Poonawalla Fincorp Ltd

Poonawalla Fincorp Ltd

₹ 380 -4.02%
25 Apr - close price
About

Poonawalla Fincorp Limited (erstwhile Magma Fincorp Limited) is a non-deposit taking NBFC registered with RBI. It is engaged in providing consumer and MSME financing, as well as General Insurance services. [1][2]

Key Points

Promoter
As of Sep 2024, the Cyrus Poonawalla group holds a 61.87% stake in the company through Rising Sun Holdings Private Limited (RSHPL). RSHPL is the core investment company of the group, having investments in insurance, retail, pharma, and the financial services segment. RSHPL made an equity infusion of Rs. 3,206 Cr in the company in May 2021. [1] [2]

  • Market Cap 29,596 Cr.
  • Current Price 380
  • High / Low 509 / 267
  • Stock P/E
  • Book Value 105
  • Dividend Yield 0.53 %
  • ROCE 4.79 %
  • ROE -1.20 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.62 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.56% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
384 408 455 498 577 693 739 763 915 978 989 1,057 1,166
Interest 110 119 144 159 173 230 216 224 281 320 352 385 458
158 164 149 143 152 194 207 178 241 272 1,260 632 615
Financing Profit 116 126 163 196 251 269 316 361 393 386 -622 40 93
Financing Margin % 30% 31% 36% 39% 44% 39% 43% 47% 43% 39% -63% 4% 8%
44 59 58 52 23 40 829 11 7 18 8 0 7
Depreciation 14 12 14 16 19 15 15 15 14 15 16 15 20
Profit before tax 147 173 207 232 254 293 1,130 357 385 390 -630 25 80
Tax % 19% 18% 21% 21% 22% 23% 24% 26% 14% 25% -25% 26% 22%
119 141 163 182 199 226 860 265 332 292 -471 19 62
EPS in Rs 1.55 1.84 2.13 2.38 2.58 2.94 11.19 3.45 4.28 3.76 -6.06 0.24 0.80
Gross NPA % 2.19% 1.52%
Net NPA % 0.95% 0.83%
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,195 2,534 2,656 2,524 2,290 2,457 2,513 2,319 1,540 2,177 5,418 4,190
Interest 1,177 1,233 1,192 1,131 1,117 1,122 1,294 1,100 509 595 950 1,515
816 1,068 1,147 1,341 872 880 1,112 1,950 623 838 880 2,778
Financing Profit 201 233 318 52 301 454 107 -731 408 744 3,588 -103
Financing Margin % 9% 9% 12% 2% 13% 18% 4% -32% 26% 34% 66% -2%
30 25 28 43 39 38 49 39 109 184 -1,363 33
Depreciation 33 35 39 48 49 50 75 56 49 61 59 65
Profit before tax 198 223 306 47 291 442 82 -749 468 866 2,166 -135
Tax % 19% 16% 30% 73% 19% 31% 67% -25% 20% 21% 22% -27%
160 187 213 13 237 304 27 -559 375 685 1,683 -98
EPS in Rs 7.99 9.49 8.93 0.86 9.99 11.29 1.00 -20.73 4.90 8.91 21.73 -1.26
Dividend Payout % 10% 8% 9% 93% 8% 7% -0% -0% 8% 22% 9% -0%
Compounded Sales Growth
10 Years: 5%
5 Years: 11%
3 Years: 40%
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -109%
Stock Price CAGR
10 Years: 15%
5 Years: 83%
3 Years: 6%
1 Year: -22%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 7%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 38 38 47 47 47 54 54 54 153 154 154 155
Reserves 1,466 1,617 2,104 2,125 1,925 2,690 2,694 2,140 5,903 6,708 8,013 8,020
Borrowing 10,279 11,756 11,859 10,075 12,127 13,133 12,047 10,475 9,973 11,209 15,216 26,081
1,395 1,472 1,515 1,375 796 912 445 543 413 5,150 704 774
Total Liabilities 13,178 14,882 15,525 13,622 14,894 16,789 15,240 13,212 16,443 23,221 24,087 35,030
173 212 265 278 207 199 242 196 214 222 194 254
CWIP 25 9 13 8 1 4 7 0 0 5 0 -0
Investments 402 414 400 546 140 141 151 177 -0 311 878 1,342
12,578 14,248 14,846 12,790 14,546 16,445 14,841 12,839 16,228 22,684 23,014 33,434
Total Assets 13,178 14,882 15,525 13,622 14,894 16,789 15,240 13,212 16,443 23,221 24,087 35,030

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-502 -305 733 2,949 390 -923 998 1,644 -2,873 -5,237 -7,556
-180 -36 -254 -186 -36 -98 -281 81 -33 -110 2,725
218 171 -498 -2,844 -387 1,490 -1,083 -1,574 2,903 5,748 4,331
Net Cash Flow -464 -169 -20 -81 -33 469 -365 152 -3 401 -501

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 10% 11% 11% 1% 11% 13% 1% -23% 6% 8% 14% -1%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.49% 61.48% 62.05% 62.14% 62.12% 62.10% 62.07% 62.13% 62.09% 61.87% 62.36% 62.53%
7.35% 7.48% 7.30% 7.13% 7.18% 7.91% 7.79% 7.76% 7.85% 7.72% 8.19% 9.99%
5.72% 5.14% 4.46% 6.12% 7.99% 6.94% 5.58% 5.81% 6.77% 9.63% 11.82% 11.12%
25.43% 25.88% 26.18% 24.61% 22.71% 23.06% 24.57% 23.79% 22.64% 20.12% 16.98% 15.71%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.52% 0.66% 0.65% 0.65% 0.65%
No. of Shareholders 1,93,0211,92,2832,10,8522,08,4191,85,8032,02,7051,95,3342,03,2442,32,4212,65,6502,60,6562,48,870

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls