Pee Cee Cosma Sope Ltd

Pee Cee Cosma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pee Cee Cosma Sope Ltd

₹ 642 -4.99%
22 Nov - close price
doctorsoap.com BSE: 524136
About

Incorporated in 1986, Pee Cee Cosma Sope
Ltd manufactures Laundry Soap, Detergent
Cake & Powder[1]

Key Points

Business Overview:[1][2]
PCCS is an ISO 9001:2000 certified health hygiene brand which does manufacturing, sale, purchase of detergent cake, cleaning preparation, soap chips, detergent powder and various toiletry and other products, etc. under the Doctor brand

Products & Brands:
a) Laundry Soaps:[3]
Doctor Double Action, Doctor Single Wrapper, Doctor Gre, Doctor Premium, Doctor Shudh, Doctor Super Fine
b) Detergent Powders:[4]
Doctor Advanced, Doctor Ultra, Doctor Washing Powder
c) Detergent Cakes:[5]
Doctor Advanced, Doctor Blue
d) Liquid Soaps:[6]
Doctor Clean

Website BSE
  • Market Cap ₹ 170 Cr.
  • Current Price ₹ 642
  • High / Low ₹ 979 / 302
  • Stock P/E 14.8
  • Book Value ₹ 175
  • Dividend Yield 0.47 %
  • ROCE 34.7 %
  • ROE 29.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 29.7% CAGR over last 5 years
  • Company's working capital requirements have reduced from 29.8 days to 23.5 days

Cons

  • Promoter holding has decreased over last quarter: -0.51%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Detergents / Intermediates

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
21.86 22.67 25.33 33.18 28.67 33.05 29.62 36.74 32.57 33.80 30.54 39.85 30.94
20.69 22.35 25.17 32.60 27.91 31.58 27.24 33.07 28.86 29.73 26.64 35.68 27.78
Operating Profit 1.17 0.32 0.16 0.58 0.76 1.47 2.38 3.67 3.71 4.07 3.90 4.17 3.16
OPM % 5.35% 1.41% 0.63% 1.75% 2.65% 4.45% 8.04% 9.99% 11.39% 12.04% 12.77% 10.46% 10.21%
0.13 0.16 0.20 0.15 0.12 0.13 0.13 0.13 0.13 0.13 0.22 0.70 0.82
Interest 0.19 0.17 0.00 0.21 0.28 0.18 0.20 0.14 0.09 0.05 0.03 0.02 0.05
Depreciation 0.19 0.18 0.17 0.32 0.40 0.41 0.37 0.36 0.40 0.41 0.43 0.33 0.39
Profit before tax 0.92 0.13 0.19 0.20 0.20 1.01 1.94 3.30 3.35 3.74 3.66 4.52 3.54
Tax % 25.00% 15.38% 42.11% 35.00% 15.00% 24.75% 25.26% 26.67% 25.07% 25.13% 25.96% 25.66% 24.58%
0.69 0.10 0.11 0.12 0.16 0.75 1.45 2.43 2.51 2.79 2.71 3.35 2.66
EPS in Rs 2.61 0.38 0.42 0.45 0.60 2.83 5.48 9.18 9.48 10.54 10.24 12.66 10.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
82 76 80 75 71 76 76 74 82 93 125 134 135
77 72 77 70 67 70 71 70 76 90 119 118 120
Operating Profit 5 4 4 5 3 6 5 3 7 3 5 15 15
OPM % 6% 5% 5% 6% 5% 8% 6% 5% 8% 3% 4% 11% 11%
0 0 0 0 0 0 0 0 1 1 1 1 2
Interest 1 0 1 1 0 0 0 0 0 0 1 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 2 2 2
Profit before tax 4 3 2 3 2 6 4 3 6 2 3 14 15
Tax % 34% 34% 34% 35% 33% 34% 30% 27% 26% 27% 26% 26%
2 2 1 2 2 4 3 2 5 2 2 10 12
EPS in Rs 9.22 7.10 5.10 7.75 5.82 13.87 10.73 7.97 18.03 6.39 9.41 39.45 43.49
Dividend Payout % 13% 17% 29% 23% 43% 22% 28% 38% 17% 16% 21% 13%
Compounded Sales Growth
10 Years: 6%
5 Years: 12%
3 Years: 18%
TTM: 2%
Compounded Profit Growth
10 Years: 19%
5 Years: 30%
3 Years: 30%
TTM: 61%
Stock Price CAGR
10 Years: 30%
5 Years: 49%
3 Years: 72%
1 Year: 37%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 16%
Last Year: 30%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 10 11 12 13 15 18 20 20 25 26 28 38 44
13 10 8 6 4 3 3 5 3 14 11 2 5
5 4 6 5 4 4 4 4 5 5 6 6 8
Total Liabilities 31 28 28 27 26 27 30 32 36 47 47 48 59
9 8 8 7 10 9 9 9 9 17 18 18 17
CWIP 0 0 0 0 0 0 0 0 0 2 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 4 8
22 19 20 19 16 18 21 23 27 28 28 26 33
Total Assets 31 28 28 27 26 27 30 32 36 47 47 48 59

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 4 5 1 3 2 1 3 0 9 3 6
-0 -0 -1 -0 -0 -0 -0 -1 -0 -11 -1 -1
-1 -6 -4 -1 -3 -2 -1 -1 -2 3 -4 -5
Net Cash Flow 2 -2 0 -0 -0 -0 0 2 -2 1 -1 -0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 8 2 2 2 1 2 2 1 2 2 2 1
Inventory Days 59 82 81 85 67 76 79 65 71 62 58 55
Days Payable 7 9 16 9 8 9 9 10 14 9 5 11
Cash Conversion Cycle 60 74 67 78 61 69 72 56 59 54 55 45
Working Capital Days 35 46 35 42 33 41 53 50 33 34 32 24
ROCE % 17% 14% 12% 18% 13% 26% 17% 11% 23% 8% 10% 35%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.21% 74.17% 73.07% 73.07% 72.57%
25.44% 25.44% 25.44% 25.44% 25.43% 25.44% 25.43% 25.80% 25.83% 26.91% 26.92% 27.43%
No. of Shareholders 2,6512,6872,6822,6622,5452,5432,4832,4342,5522,9172,8773,297

Documents

Announcements

Annual reports

Credit ratings