Pee Cee Cosma Sope Ltd
Incorporated in 1986, Pee Cee Cosma Sope Ltd manufactures and sells laundry soaps, detergent powder and cake under the Doctor Soap brand
- Market Cap ₹ 121 Cr.
- Current Price ₹ 457
- High / Low ₹ 526 / 183
- Stock P/E 11.6
- Book Value ₹ 152
- Dividend Yield 0.44 %
- ROCE 34.7 %
- ROE 29.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 29.7% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Detergents / Intermediates
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
82 | 76 | 80 | 75 | 71 | 76 | 76 | 74 | 82 | 93 | 125 | 134 | |
77 | 72 | 77 | 70 | 67 | 70 | 71 | 70 | 76 | 90 | 119 | 118 | |
Operating Profit | 5 | 4 | 4 | 5 | 3 | 6 | 5 | 3 | 7 | 3 | 5 | 15 |
OPM % | 6% | 5% | 5% | 6% | 5% | 8% | 6% | 5% | 8% | 3% | 4% | 11% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Interest | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 4 | 3 | 2 | 3 | 2 | 6 | 4 | 3 | 6 | 2 | 3 | 14 |
Tax % | 34% | 34% | 34% | 35% | 33% | 34% | 30% | 27% | 26% | 27% | 26% | 26% |
2 | 2 | 1 | 2 | 2 | 4 | 3 | 2 | 5 | 2 | 2 | 10 | |
EPS in Rs | 9.22 | 7.10 | 5.10 | 7.75 | 5.82 | 13.87 | 10.73 | 7.97 | 18.03 | 6.39 | 9.41 | 39.45 |
Dividend Payout % | 13% | 17% | 29% | 23% | 43% | 22% | 28% | 38% | 17% | 16% | 21% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 12% |
3 Years: | 18% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 30% |
3 Years: | 30% |
TTM: | 319% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 36% |
3 Years: | 42% |
1 Year: | 140% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 15% |
3 Years: | 16% |
Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 10 | 11 | 12 | 13 | 15 | 18 | 20 | 20 | 25 | 26 | 28 | 38 |
13 | 10 | 8 | 6 | 4 | 3 | 3 | 5 | 3 | 14 | 11 | 2 | |
5 | 4 | 6 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | |
Total Liabilities | 31 | 28 | 28 | 27 | 26 | 27 | 30 | 32 | 36 | 47 | 47 | 48 |
9 | 8 | 8 | 7 | 10 | 9 | 9 | 9 | 9 | 17 | 18 | 18 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
22 | 19 | 20 | 19 | 16 | 18 | 21 | 23 | 27 | 28 | 28 | 26 | |
Total Assets | 31 | 28 | 28 | 27 | 26 | 27 | 30 | 32 | 36 | 47 | 47 | 48 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 4 | 5 | 1 | 3 | 2 | 1 | 3 | 0 | 9 | 3 | 6 | |
-0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -11 | -1 | -1 | |
-1 | -6 | -4 | -1 | -3 | -2 | -1 | -1 | -2 | 3 | -4 | -5 | |
Net Cash Flow | 2 | -2 | 0 | -0 | -0 | -0 | 0 | 2 | -2 | 1 | -1 | -0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 8 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 |
Inventory Days | 59 | 82 | 81 | 85 | 67 | 76 | 79 | 65 | 71 | 62 | 58 | 55 |
Days Payable | 7 | 9 | 16 | 9 | 8 | 9 | 9 | 10 | 14 | 9 | 5 | 11 |
Cash Conversion Cycle | 60 | 74 | 67 | 78 | 61 | 69 | 72 | 56 | 59 | 54 | 55 | 45 |
Working Capital Days | 35 | 46 | 35 | 42 | 33 | 41 | 53 | 50 | 33 | 34 | 32 | 35 |
ROCE % | 17% | 14% | 12% | 18% | 13% | 26% | 17% | 11% | 23% | 8% | 10% | 35% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1h
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Jul - Compliance certificate under Reg 74(5) of SEBI (DP)REGULATIONS 2018 FOR THE QUARTER ENDED 30TH JUNE 2024
- Closure of Trading Window 25 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:
a) Laundry Soaps:[1]
Doctor Super Fine
Doctor Soap
Doctor Green Soap
Doctor Double Action Soap
Doctor Double Action Green
Doctor Double Action Blue
Doctor Super Fine Poly Pack Soap
b) Detergent Powder:[2]
Doctor Advance Powder
Doctor Advance Powder Pink
c) Detergent Cake:[3]
Doctor Clean
Doctor Blue
Doctor Clean Cake
Doctor Advance Cake