TCM Ltd

TCM Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TCM Ltd

₹ 50.1 -3.00%
22 Nov - close price
tcmlimited.in BSE: 524156
About

Incorporated in 1943, TCM Ltd manufactures chemicals having and trades solar equipments and healthcare devices[1]

Key Points

Business Overview:[1]
Company trading of medical products,
GPS-enabled Automatic Headlight Beam Assist System for vehicles under the brand name of ENSO, and the business of setting up and commissioning Solar Power plants

Website BSE
  • Market Cap ₹ 37.4 Cr.
  • Current Price ₹ 50.1
  • High / Low ₹ 79.5 / 39.3
  • Stock P/E
  • Book Value ₹ 36.4
  • Dividend Yield 0.00 %
  • ROCE -7.04 %
  • ROE -6.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Debtor days have improved from 175 to 96.4 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -10.6% over last 3 years.
  • Company's cost of borrowing seems high
  • Working capital days have increased from -337 days to 100 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.97 0.11 1.36 0.62 1.02 0.79 4.91 7.29 5.04 11.30 8.59 5.28 6.90
1.03 1.24 3.28 1.75 1.49 2.13 5.67 8.00 6.68 10.52 9.24 6.32 7.49
Operating Profit -0.06 -1.13 -1.92 -1.13 -0.47 -1.34 -0.76 -0.71 -1.64 0.78 -0.65 -1.04 -0.59
OPM % -6.19% -1,027.27% -141.18% -182.26% -46.08% -169.62% -15.48% -9.74% -32.54% 6.90% -7.57% -19.70% -8.55%
0.00 0.00 -2.07 0.01 0.02 0.00 0.00 0.00 0.03 0.04 0.34 0.04 0.03
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.26 0.00 0.06 0.06 0.02 0.00 0.00
Depreciation 0.01 0.01 0.15 0.01 0.19 0.05 0.11 0.06 0.07 0.07 0.10 0.08 0.08
Profit before tax -0.07 -1.14 -4.15 -1.13 -0.64 -1.39 -1.13 -0.77 -1.74 0.69 -0.43 -1.08 -0.64
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.65% 0.00% 0.00% 0.00% 9.30% 0.00% 0.00%
-0.07 -1.14 -4.15 -1.13 -0.64 -1.40 -1.10 -0.78 -1.74 0.69 -0.46 -1.09 -0.63
EPS in Rs 0.15 -1.19 -5.33 -1.46 -0.83 -1.73 -1.35 -0.90 -2.21 0.98 -0.48 -1.31 -0.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.40 0.92 4.23 3.55 7.35 32.23 32.07
1.26 1.75 5.11 7.56 11.01 34.45 33.57
Operating Profit -0.86 -0.83 -0.88 -4.01 -3.66 -2.22 -1.50
OPM % -215.00% -90.22% -20.80% -112.96% -49.80% -6.89% -4.68%
0.04 1.15 1.23 -1.69 0.02 0.43 0.45
Interest 0.12 0.01 0.01 0.01 0.28 0.16 0.08
Depreciation 0.00 0.01 0.03 0.17 0.37 0.30 0.33
Profit before tax -0.94 0.30 0.31 -5.88 -4.29 -2.25 -1.46
Tax % 0.00% 0.00% 61.29% 0.00% -0.70% 1.78%
-0.95 0.30 0.12 -5.88 -4.27 -2.29 -1.49
EPS in Rs -1.27 0.40 0.16 -6.85 -5.35 -2.61 -1.57
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 141%
3 Years: 97%
TTM: 78%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 74%
Stock Price CAGR
10 Years: 10%
5 Years: 11%
3 Years: 3%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: -6%
3 Years: -11%
Last Year: -7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.40 3.40 3.40 3.40 7.48 7.48 7.48
Reserves 29.02 29.07 29.19 21.93 23.26 21.31 19.76
5.38 5.64 5.83 6.53 1.44 0.27 0.15
31.35 27.33 29.32 29.58 36.63 54.74 54.23
Total Liabilities 69.15 65.44 67.74 61.44 68.81 83.80 81.62
58.01 58.01 58.82 55.28 35.70 17.28 9.11
CWIP 0.00 0.00 0.06 0.02 0.10 0.10 0.00
Investments 0.44 0.19 0.18 0.00 0.00 0.00 0.00
10.70 7.24 8.68 6.14 33.01 66.42 72.51
Total Assets 69.15 65.44 67.74 61.44 68.81 83.80 81.62

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.63 -0.57 0.39 -4.21 -10.87 1.95
0.01 0.00 -0.51 4.22 5.84 -0.64
5.32 -3.14 0.18 0.19 4.87 -1.30
Net Cash Flow 3.69 -3.70 0.06 0.20 -0.15 0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1,377.88 706.20 217.45 195.35 232.90 96.37
Inventory Days 1,477.38 847.92 467.90 192.33 269.66 852.04
Days Payable 2,581.07 1,914.85 743.59 77.21 91.78 78.57
Cash Conversion Cycle 274.18 -360.73 -58.24 310.47 410.78 869.84
Working Capital Days -6,077.25 -1,023.59 -314.95 -691.96 -419.13 100.11
ROCE % 0.82% -0.16% -10.58% -12.90% -7.04%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
36.80% 36.80% 47.25% 47.25% 47.25% 47.25% 47.25% 49.51% 49.51% 49.51% 49.51% 49.51%
24.99% 24.84% 11.29% 10.30% 10.03% 8.70% 7.71% 7.71% 7.71% 7.71% 7.44% 7.44%
38.21% 38.35% 41.46% 42.45% 42.73% 44.07% 45.04% 42.77% 42.78% 42.78% 43.04% 43.05%
No. of Shareholders 2,3642,4222,6673,3583,4173,5293,7673,8474,1263,9723,9913,984

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue