Pentokey Organy (India) Ltd

₹ 32.0 -1.66%

26 Mar 1:01 p.m.

About

Incorporated in 1986, Pentokey Organy (India) Ltd is engaged in trading organic chemicals.

Key Points

Product Portfolio:^[1]
BUTYI Acetate Chemical, Ethyl Acetate, Acetaldehyde Chemical, Glacial Acetic Acid,
Extra Neutral Alcohol, Hand Sanitizer, Sodium Dihydrogen Phosphate, Cyanoacetyl Ethyl Urea, Sodium Dihydrogen SS, Ethyl Phenyl Acetate Chemical, Ethyl Chloro Acetoacetate, Ethyl Iso-cyanoacetate, Beauty Acetate, etc.

Website BSE

Market Cap ₹ 20.0 Cr.
Current Price ₹ 32.0
High / Low ₹ 64.5 / 27.5
Stock P/E 80.2
Book Value ₹ 15.0
Dividend Yield 0.00 %
ROCE 10.1 %
ROE 9.86 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has high debtors of 157 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	0.00	0.00	0.36	1.07	2.32	0.61	2.30	2.07	0.03	0.00	0.00	0.22	0.00
	0.06	0.08	0.45	1.01	1.56	0.49	1.97	1.82	0.10	0.07	0.08	0.26	0.06
Operating Profit	-0.06	-0.08	-0.09	0.06	0.76	0.12	0.33	0.25	-0.07	-0.07	-0.08	-0.04	-0.06
OPM %			-25.00%	5.61%	32.76%	19.67%	14.35%	12.08%	-233.33%			-18.18%
	0.07	0.10	0.07	0.06	2.12	0.11	0.11	0.11	0.11	0.12	0.13	0.15	0.10
Interest	0.00	0.00	0.00	0.00	0.00	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.01	0.02	-0.02	0.12	2.88	0.20	0.43	0.36	0.04	0.05	0.05	0.11	0.04
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.01	0.02	-0.02	0.12	2.88	0.20	0.43	0.36	0.04	0.05	0.05	0.11	0.04
EPS in Rs	0.02	0.03	-0.03	0.19	4.59	0.32	0.69	0.57	0.06	0.08	0.08	0.18	0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	115.15	123.58	121.70	85.44	0.76	4.70	9.29	1.56	0.00	0.00	4.37	4.39	0.22
	107.51	121.68	122.45	88.66	2.59	5.31	10.10	2.25	0.54	0.41	3.52	3.95	0.47
Operating Profit	7.64	1.90	-0.75	-3.22	-1.83	-0.61	-0.81	-0.69	-0.54	-0.41	0.85	0.44	-0.25
OPM %	6.63%	1.54%	-0.62%	-3.77%	-240.79%	-12.98%	-8.72%	-44.23%			19.45%	10.02%	-113.64%
	0.23	0.30	0.40	0.25	14.79	0.98	1.17	0.25	0.30	0.25	2.36	0.45	0.50
Interest	2.77	3.53	3.46	3.70	2.19	0.26	0.05	0.00	0.00	0.00	0.03	0.01	0.00
Depreciation	1.18	0.79	0.59	0.62	0.63	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	3.92	-2.12	-4.40	-7.29	10.14	0.05	0.31	-0.44	-0.24	-0.16	3.18	0.88	0.25
Tax %	0.00%	0.00%	0.00%	22.50%	5.23%	80.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	3.91	-2.12	-4.40	-8.94	9.61	0.01	0.31	-0.44	-0.24	-0.16	3.18	0.87	0.25
EPS in Rs	6.23	-3.38	-7.01	-14.25	15.32	0.02	0.49	-0.70	-0.38	-0.26	5.07	1.39	0.40
Dividend Payout %	16.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-28%
5 Years:	-14%
3 Years:	%
TTM:	-96%

Compounded Profit Growth
10 Years:	9%
5 Years:	27%
3 Years:	78%
TTM:	-76%

Stock Price CAGR
10 Years:	12%
5 Years:	37%
3 Years:	20%
1 Year:	-40%

Return on Equity
10 Years:	-30%
5 Years:	10%
3 Years:	19%
Last Year:	10%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	6.27	6.27	6.27	6.27	6.27	6.27	6.27	6.27	6.27	6.27	6.27	6.27	6.27
Reserves	5.35	3.23	-1.25	-10.18	-0.57	-0.55	-0.23	-0.68	-0.91	-1.07	2.11	2.99	3.14
	23.26	24.77	27.28	17.99	6.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	17.96	17.02	18.03	6.99	3.65	0.47	0.88	0.49	0.15	0.05	0.54	0.24	0.29
Total Liabilities	52.84	51.29	50.33	21.07	15.85	6.19	6.92	6.08	5.51	5.25	8.92	9.50	9.70
	10.47	9.93	9.41	10.36	0.12	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00
CWIP	0.04	0.09	0.55	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.01	0.02	0.02	0.03	0.04	1.29
	42.33	41.27	40.37	10.71	15.73	6.17	6.89	6.06	5.48	5.22	8.89	9.46	8.41
Total Assets	52.84	51.29	50.33	21.07	15.85	6.19	6.92	6.08	5.51	5.25	8.92	9.50	9.70

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-7.22	1.62	0.08	12.43	-2.99	8.31	-1.95	0.86	0.56	-0.42	-0.10	0.55
	-0.58	-0.11	0.49	-0.19	15.92	-0.61	1.70	-0.89	-0.55	0.23	0.19	-0.59
	7.78	-1.07	-0.70	-12.42	-13.16	-7.29	-0.01	0.00	0.00	0.00	-0.03	-0.01
Net Cash Flow	-0.02	0.44	-0.13	-0.17	-0.23	0.42	-0.25	-0.03	0.01	-0.19	0.06	-0.04

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	23.27	29.68	26.57	0.81	0.00	15.53	86.44	224.62			12.53	157.14
Inventory Days	47.59	47.58	50.84	2.19	93.37	6.77	11.10	0.00			23.95	0.00
Days Payable	57.30	48.09	54.11	16.31	492.33	22.87	26.95				45.62
Cash Conversion Cycle	13.56	29.17	23.30	-13.31	-398.95	-0.56	70.58	224.62			-9.14	157.14
Working Capital Days	49.92	35.65	49.94	10.30	5,249.28	226.77	122.19	299.49			283.98	273.54
ROCE %	23.60%	4.08%	-2.82%	-15.83%	-16.44%	-5.47%	-10.37%	-7.57%	-4.38%	-3.03%	47.28%	10.09%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	74.50%	74.50%	73.03%	73.03%	73.03%	73.03%	73.03%	73.03%	73.03%	73.03%	73.03%	73.03%
	2.31%	2.31%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%	2.30%
	23.19%	23.19%	24.66%	24.65%	24.64%	24.65%	24.66%	24.65%	24.66%	24.66%	24.66%	24.66%
No. of Shareholders	8,946	9,049	8,914	8,889	8,859	8,945	8,951	9,036	9,128	9,215	9,179	9,196

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	74.72%	74.72%	74.59%	74.36%	74.50%	74.49%	74.50%	73.03%	73.03%	73.03%
	2.31%	2.31%	2.31%	2.31%	2.31%	2.31%	2.31%	2.30%	2.30%	2.30%
	22.97%	22.97%	23.10%	23.33%	23.20%	23.20%	23.19%	24.64%	24.66%	24.66%
No. of Shareholders	18,040	17,987	17,906	17,779	17,624	9,060	8,946	8,859	9,128	9,196

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Pentokey Organy (India) Ltd

Pentokey Organy (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports