Pentokey Organy (India) Ltd
₹ 46.4
4.98%
03 Jul
1:54 p.m.
About
Incorporated in 1986, Pentokey Organy (India) Ltd is engaged in trading organic chemicals.
Key Points
- Market Cap ₹ 29.1 Cr.
- Current Price ₹ 46.4
- High / Low ₹ 130 / 37.2
- Stock P/E 33.4
- Book Value ₹ 14.8
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 9.86 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 157 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
115.15 | 123.58 | 121.70 | 85.44 | 0.76 | 4.70 | 9.29 | 1.56 | 0.00 | 0.00 | 4.37 | 4.40 | |
107.51 | 121.68 | 122.45 | 88.66 | 2.59 | 5.31 | 10.10 | 2.25 | 0.54 | 0.41 | 3.52 | 3.96 | |
Operating Profit | 7.64 | 1.90 | -0.75 | -3.22 | -1.83 | -0.61 | -0.81 | -0.69 | -0.54 | -0.41 | 0.85 | 0.44 |
OPM % | 6.63% | 1.54% | -0.62% | -3.77% | -240.79% | -12.98% | -8.72% | -44.23% | 19.45% | 10.00% | ||
0.23 | 0.30 | 0.40 | 0.25 | 14.79 | 0.98 | 1.17 | 0.25 | 0.30 | 0.25 | 2.36 | 0.45 | |
Interest | 2.77 | 3.53 | 3.46 | 3.70 | 2.19 | 0.26 | 0.05 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 |
Depreciation | 1.18 | 0.79 | 0.59 | 0.62 | 0.63 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 3.92 | -2.12 | -4.40 | -7.29 | 10.14 | 0.05 | 0.31 | -0.44 | -0.24 | -0.16 | 3.18 | 0.88 |
Tax % | 0.00% | 0.00% | 0.00% | -22.50% | 5.23% | 80.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
3.91 | -2.12 | -4.40 | -8.94 | 9.61 | 0.01 | 0.31 | -0.44 | -0.24 | -0.16 | 3.18 | 0.87 | |
EPS in Rs | 6.23 | -3.38 | -7.01 | -14.25 | 15.32 | 0.02 | 0.49 | -0.70 | -0.38 | -0.26 | 5.07 | 1.39 |
Dividend Payout % | 16.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -28% |
5 Years: | -14% |
3 Years: | % |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 27% |
3 Years: | 78% |
TTM: | -73% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 34% |
3 Years: | 33% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | -30% |
5 Years: | 10% |
3 Years: | 19% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 |
Reserves | 5.35 | 3.23 | -1.25 | -10.18 | -0.57 | -0.55 | -0.23 | -0.68 | -0.91 | -1.07 | 2.11 | 2.99 |
23.26 | 24.77 | 27.28 | 17.99 | 6.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
17.96 | 17.02 | 18.03 | 6.99 | 3.65 | 0.47 | 0.88 | 0.49 | 0.15 | 0.05 | 0.54 | 0.25 | |
Total Liabilities | 52.84 | 51.29 | 50.33 | 21.07 | 15.85 | 6.19 | 6.92 | 6.08 | 5.51 | 5.25 | 8.92 | 9.51 |
10.47 | 9.93 | 9.41 | 10.36 | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
CWIP | 0.04 | 0.09 | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 |
42.33 | 41.27 | 40.37 | 10.71 | 15.73 | 6.17 | 6.89 | 6.06 | 5.48 | 5.22 | 8.89 | 9.47 | |
Total Assets | 52.84 | 51.29 | 50.33 | 21.07 | 15.85 | 6.19 | 6.92 | 6.08 | 5.51 | 5.25 | 8.92 | 9.51 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7.22 | 1.62 | 0.08 | 12.43 | -2.99 | 8.31 | -1.95 | 0.86 | 0.56 | -0.42 | -0.10 | 0.55 | |
-0.58 | -0.11 | 0.49 | -0.19 | 15.92 | -0.61 | 1.70 | -0.89 | -0.55 | 0.23 | 0.19 | -0.59 | |
7.78 | -1.07 | -0.70 | -12.42 | -13.16 | -7.29 | -0.01 | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | |
Net Cash Flow | -0.02 | 0.44 | -0.13 | -0.17 | -0.23 | 0.42 | -0.25 | -0.03 | 0.01 | -0.19 | 0.06 | -0.04 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23.27 | 29.68 | 26.57 | 0.81 | 0.00 | 15.53 | 86.44 | 224.62 | 12.53 | 156.78 | ||
Inventory Days | 47.59 | 47.58 | 50.84 | 2.19 | 93.37 | 6.77 | 11.10 | 0.00 | 23.95 | 0.00 | ||
Days Payable | 57.30 | 48.09 | 54.11 | 16.31 | 492.33 | 22.87 | 26.95 | 45.62 | ||||
Cash Conversion Cycle | 13.56 | 29.17 | 23.30 | -13.31 | -398.95 | -0.56 | 70.58 | 224.62 | -9.14 | 156.78 | ||
Working Capital Days | 49.92 | 35.65 | 49.94 | 10.30 | 5,249.28 | 226.77 | 122.19 | 299.49 | 283.98 | 272.92 | ||
ROCE % | 23.60% | 4.08% | -2.82% | -15.83% | -16.44% | -5.47% | -10.37% | -7.57% | -4.38% | -3.03% | 47.28% |
Documents
Announcements
- Closure of Trading Window 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
3 Jun - Our compnay falls under the criteria as specified under regulation 15(2) of SEBI (LODR) due to the fact that the paid up share capital and …
- Results-Audited Financial Result For The Quarter And Year Ended 31St March, 2024 17 May
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 May - Egulation 47 of SEBI LODR, 2015, we hereby enclose e copies of newspaper publication of the extract of audited Financial Result for the quarter and …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:[1]
BUTYI Acetate Chemical, Ethyl Acetate, Acetaldehyde Chemical, Glacial Acetic Acid,
Extra Neutral Alcohol, Hand Sanitizer, Sodium Dihydrogen Phosphate, Cyanoacetyl Ethyl Urea, Sodium Dihydrogen SS, Ethyl Phenyl Acetate Chemical, Ethyl Chloro Acetoacetate, Ethyl Iso-cyanoacetate, Beauty Acetate, etc.