Camex Ltd

₹ 71.8 5.00%

02 Jul - close price

About

Incorporated in 1989, Camex Ltd is in the business of manufacturing and trading Dyes &
Chemicals^[1]

Key Points

Business Overview:^[1]^[2]
Company is in the business of manufacturing, trading, Import and Export Dyes, Chemicals
& Intermediates and Metals. It is a part of Camex Group which has an interest in Chemicals, Plastics, Polymers, Wellness & Trading.

Website BSE

Market Cap ₹ 73.3 Cr.
Current Price ₹ 71.8
High / Low ₹ 78.8 / 26.5
Stock P/E 21.2
Book Value ₹ 40.1
Dividend Yield 0.00 %
ROCE 11.9 %
ROE 8.82 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 0.21% over past five years.
Company has a low return on equity of 5.56% over last 3 years.
Promoter holding has decreased over last 3 years: -22.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	47.41	36.46	34.03	51.33	39.72	30.61	30.58	30.33	40.36	34.13	35.22	34.37	37.59
	46.54	36.50	33.30	49.48	40.21	29.97	31.03	30.76	39.86	34.42	34.11	33.15	35.49
Operating Profit	0.87	-0.04	0.73	1.85	-0.49	0.64	-0.45	-0.43	0.50	-0.29	1.11	1.22	2.10
OPM %	1.84%	-0.11%	2.15%	3.60%	-1.23%	2.09%	-1.47%	-1.42%	1.24%	-0.85%	3.15%	3.55%	5.59%
	0.18	0.05	1.17	0.20	3.68	0.39	0.58	0.35	0.62	0.37	0.44	0.52	0.25
Interest	0.42	0.37	0.14	0.24	0.46	0.26	0.18	0.34	0.23	0.25	0.21	0.12	0.18
Depreciation	0.25	0.22	0.22	0.23	0.19	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Profit before tax	0.38	-0.58	1.54	1.58	2.54	0.69	-0.13	-0.50	0.81	-0.25	1.26	1.54	2.09
Tax %	-15.79%	3.45%	11.04%	17.09%	16.93%	26.09%	46.15%	14.00%	23.46%	0.00%	21.43%	24.68%	25.84%
	0.44	-0.56	1.37	1.31	2.10	0.51	-0.08	-0.44	0.62	-0.24	0.99	1.16	1.55
EPS in Rs	0.43	-0.55	1.34	1.28	2.06	0.50	-0.08	-0.43	0.61	-0.24	0.97	1.14	1.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	203	221	147	102	103	121	140	122	143	162	132	142
	197	215	141	98	99	116	134	119	140	159	131	137
Operating Profit	6	7	6	4	4	6	7	3	3	2	1	5
OPM %	3%	3%	4%	4%	4%	5%	5%	3%	2%	1%	0%	3%
	0	0	0	0	1	0	0	0	1	5	2	1
Interest	3	4	3	2	2	2	2	1	1	1	1	1
Depreciation	1	1	1	1	1	1	1	1	1	1	0	0
Profit before tax	2	3	2	1	2	3	4	1	2	5	1	5
Tax %	31%	33%	33%	33%	34%	34%	23%	29%	18%	17%	29%	26%
	2	2	1	1	2	2	3	1	2	4	1	3
EPS in Rs	2.19	1.88	1.39	0.90	1.60	2.09	3.08	0.94	1.96	4.13	0.60	3.39
Dividend Payout %	23%	27%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-4%
5 Years:	0%
3 Years:	0%
TTM:	8%

Compounded Profit Growth
10 Years:	6%
5 Years:	2%
3 Years:	21%
TTM:	338%

Stock Price CAGR
10 Years:	6%
5 Years:	21%
3 Years:	34%
1 Year:	160%

Return on Equity
10 Years:	6%
5 Years:	5%
3 Years:	6%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	7	10	10	10	10	10	10	10	10	10	10	10
Reserves	8	10	12	12	14	16	19	20	22	27	27	31
	40	36	19	14	20	29	14	3	17	9	5	8
	7	10	10	10	11	11	14	17	27	15	16	13
Total Liabilities	63	66	51	46	55	66	57	50	77	60	59	61
	4	6	7	7	8	9	9	9	8	3	2	2
CWIP	0	0	0	1	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	8	0	0
	59	60	43	38	47	57	48	41	69	50	56	59
Total Assets	63	66	51	46	55	66	57	50	77	60	59	61

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-7	4	24	8	-2	-5	17	12	-15	10	-3	5
	-0	-2	-2	-1	-0	-2	-1	-0	1	0	9	1
	7	-4	-21	-6	3	7	-17	-12	14	-10	-5	2
Net Cash Flow	-0	-2	0	1	0	-0	-0	0	-0	-0	1	8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	80	73	68	87	98	103	82	77	98	70	82	61
Inventory Days	17	18	27	28	44	42	38	31	45	16	31	23
Days Payable	10	13	25	29	28	21	36	47	71	32	45	32
Cash Conversion Cycle	87	78	71	86	115	123	83	61	72	54	67	52
Working Capital Days	88	82	79	98	118	127	86	70	106	76	101	84
ROCE %	11%	11%	10%	8%	9%	11%	12%	6%	7%	7%	5%

Shareholding Pattern

Numbers in percentages

8 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	70.65%	70.65%	65.82%	60.05%	59.99%	58.28%	58.28%	58.28%	58.28%	58.28%	48.49%	48.48%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	29.34%	29.34%	34.17%	39.94%	40.00%	41.71%	41.72%	41.71%	41.72%	41.72%	51.50%	51.51%
No. of Shareholders	3,303	3,214	3,132	3,609	3,638	3,815	3,904	3,821	3,658	3,589	3,607	3,635

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	68.69%	70.60%	70.60%	70.60%	70.65%	60.05%	58.28%	48.48%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	31.30%	29.39%	29.39%	29.39%	29.34%	39.94%	41.71%	51.51%
No. of Shareholders	4,144	4,369	4,306	4,265	2,774	3,609	3,821	3,635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Camex Ltd

Camex Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings