Evexia Lifecare Ltd
Incorporated in 1990, Evexia Lifecare Ltd does trading of Chemicals, Agriculture Produce and other Consumer Goods[1]
- Market Cap ₹ 367 Cr.
- Current Price ₹ 3.28
- High / Low ₹ 3.42 / 1.55
- Stock P/E 286
- Book Value ₹ 1.48
- Dividend Yield 0.00 %
- ROCE 0.25 %
- ROE 1.17 %
- Face Value ₹ 1.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.96%
- The company has delivered a poor sales growth of -9.81% over past five years.
- Promoter holding is low: 6.30%
- Company has a low return on equity of 1.49% over last 3 years.
- Company has high debtors of 272 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.75 | 0.74 | 0.62 | 33.96 | 177.53 | 67.76 | 91.98 | 97.42 | 50.68 | 71.63 | 68.73 | 54.90 | 61.30 | |
1.73 | 1.10 | 0.67 | 34.00 | 176.26 | 68.19 | 92.33 | 103.41 | 122.92 | 69.29 | 67.17 | 51.40 | 57.53 | |
Operating Profit | 0.02 | -0.36 | -0.05 | -0.04 | 1.27 | -0.43 | -0.35 | -5.99 | -72.24 | 2.34 | 1.56 | 3.50 | 3.77 |
OPM % | 1.14% | -48.65% | -8.06% | -0.12% | 0.72% | -0.63% | -0.38% | -6.15% | -142.54% | 3.27% | 2.27% | 6.38% | 6.15% |
0.11 | 0.65 | 0.42 | 0.44 | 0.16 | 1.27 | 2.89 | 11.40 | 74.35 | 0.04 | 1.86 | 0.87 | 0.86 | |
Interest | 0.00 | 0.01 | 0.02 | 0.05 | 0.02 | 0.02 | 0.01 | 0.20 | 0.01 | 0.10 | 0.18 | 0.49 | 0.49 |
Depreciation | 0.10 | 0.21 | 0.20 | 0.08 | 0.08 | 0.18 | 0.32 | 0.31 | 0.24 | 0.21 | 0.39 | 2.37 | 2.37 |
Profit before tax | 0.03 | 0.07 | 0.15 | 0.27 | 1.33 | 0.64 | 2.21 | 4.90 | 1.86 | 2.07 | 2.85 | 1.51 | 1.77 |
Tax % | 66.67% | 14.29% | 33.33% | 37.04% | 32.33% | 31.25% | 30.32% | 28.98% | 32.26% | 61.84% | 30.18% | 23.84% | |
0.01 | 0.07 | 0.10 | 0.16 | 0.90 | 0.45 | 1.54 | 3.48 | 1.25 | 0.80 | 1.99 | 1.15 | 1.28 | |
EPS in Rs | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.06 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 54% |
5 Years: | -10% |
3 Years: | 3% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | -6% |
3 Years: | -4% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | -9% |
3 Years: | -24% |
1 Year: | 89% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.45 | 6.45 | 46.45 | 61.93 | 61.93 | 61.93 | 61.93 | 61.93 | 61.93 | 61.93 | 66.44 | 70.80 |
Reserves | -1.39 | 47.21 | 18.78 | 3.41 | 3.81 | 11.30 | 12.86 | 16.36 | 17.59 | 18.42 | 24.91 | 34.10 |
2.12 | 2.54 | 4.66 | 7.62 | 6.01 | 5.90 | 4.79 | 5.83 | 6.70 | 5.65 | 694.61 | 682.78 | |
4.82 | 4.03 | 3.59 | 35.40 | 147.02 | 126.90 | 142.13 | 138.48 | 52.51 | 38.81 | 49.99 | 64.55 | |
Total Liabilities | 12.00 | 60.23 | 73.48 | 108.36 | 218.77 | 206.03 | 221.71 | 222.60 | 138.73 | 124.81 | 835.95 | 852.23 |
1.51 | 2.84 | 2.40 | 2.28 | 2.30 | 8.90 | 8.62 | 8.94 | 8.84 | 8.96 | 10.98 | 10.72 | |
CWIP | 1.32 | 0.02 | 0.02 | 0.20 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 2.13 | 0.00 | 0.00 |
Investments | 0.41 | 3.14 | 3.55 | 1.51 | 0.52 | 0.07 | 0.07 | 0.07 | 0.93 | 0.92 | 698.81 | 698.81 |
8.76 | 54.23 | 67.51 | 104.37 | 215.75 | 197.06 | 213.02 | 213.59 | 128.96 | 112.80 | 126.16 | 142.70 | |
Total Assets | 12.00 | 60.23 | 73.48 | 108.36 | 218.77 | 206.03 | 221.71 | 222.60 | 138.73 | 124.81 | 835.95 | 852.23 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.26 | -2.77 | 4.09 | 10.85 | 10.02 | -13.16 | -1.29 | -1.67 | 3.96 | -4.88 | -2.53 | -3.19 | |
-1.25 | -2.41 | 0.22 | 2.33 | 2.33 | -5.15 | 0.02 | 1.92 | -4.71 | 5.68 | -697.42 | 2.74 | |
0.99 | 5.14 | -3.63 | -12.27 | -12.27 | 17.74 | 1.44 | -0.37 | 0.88 | -0.03 | 698.90 | 0.77 | |
Net Cash Flow | 0.00 | -0.04 | 0.68 | 0.91 | 0.08 | -0.57 | 0.16 | -0.11 | 0.13 | 0.77 | -1.05 | 0.32 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37.54 | 1,030.88 | 983.15 | 236.99 | 286.42 | 179.65 | 217.22 | 254.81 | 327.33 | 60.28 | 151.30 | 272.19 |
Inventory Days | 22.67 | 180.00 | 197.30 | 4.70 | 1.64 | 2.85 | 2.12 | 2.14 | 0.46 | 2.07 | 6.30 | 3.43 |
Days Payable | 74.81 | 85.00 | 187.43 | 383.14 | 73.29 | 70.75 | 173.54 | 175.97 | 224.85 | 121.21 | 177.45 | 178.60 |
Cash Conversion Cycle | -14.60 | 1,125.88 | 993.01 | -141.45 | 214.77 | 111.75 | 45.80 | 80.98 | 102.94 | -58.86 | -19.84 | 97.02 |
Working Capital Days | -14.60 | 1,178.85 | -1,577.74 | 205.07 | 250.48 | 305.15 | 157.34 | 269.72 | 452.22 | 214.83 | 244.45 | 400.37 |
ROCE % | 0.44% | 0.25% | 0.27% | 0.45% | 1.87% | 0.87% | 2.80% | 6.23% | 2.25% | 2.52% | 0.69% | 0.25% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Aug - Newspaper Publication of the Financial results of the company for the quarter ended June 30,2024.
- Intimation Of Book Closure 9 Aug
- Unaudited Financial Results For The Quarter Ended On June-2024. 9 Aug
- Board Meeting Outcome for Outcome Of Board Meeting Dated 09.08.2024 9 Aug
- Closure of Trading Window 2 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company manufactures various petrochemical downstream products viz. special oils, special chemicals, petroleum sulphates and solvents
for industrial applications, such as rubber,
leather, ink and paint industries