Evexia Lifecare Ltd

₹ 3.75 1.35%

23 Dec 9:17 a.m.

About

Incorporated in 1990, Evexia Lifecare Ltd does trading of Chemicals, Agriculture Produce and other Consumer Goods^[1]

Key Points

Business Overview:^[1]
Company manufactures various petrochemical downstream products viz. special oils, special chemicals, petroleum sulphates and solvents
for industrial applications, such as rubber,
leather, ink and paint industries

Website BSE

Market Cap ₹ 704 Cr.
Current Price ₹ 3.75
High / Low ₹ 4.40 / 1.55
Stock P/E 190
Book Value ₹ 2.37
Dividend Yield 0.00 %
ROCE 0.30 %
ROE 1.26 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -0.43%
The company has delivered a poor sales growth of -11.8% over past five years.
Promoter holding is low: 5.87%
Company has a low return on equity of 1.06% over last 3 years.
Company has high debtors of 282 days.
Working capital days have increased from 287 days to 405 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	26.03	12.44	20.01	13.80	12.41	18.57	24.78	14.02	10.65	6.90	24.72	21.23	27.97
	25.43	11.83	19.24	14.18	11.86	18.02	24.92	13.83	12.01	6.81	21.66	20.93	26.88
Operating Profit	0.60	0.61	0.77	-0.38	0.55	0.55	-0.14	0.19	-1.36	0.09	3.06	0.30	1.09
OPM %	2.31%	4.90%	3.85%	-2.75%	4.43%	2.96%	-0.56%	1.36%	-12.77%	1.30%	12.38%	1.41%	3.90%
	0.03	0.00	0.01	0.49	0.35	0.86	0.18	0.20	-0.20	0.00	0.86	0.13	0.05
Interest	0.00	0.00	0.08	0.01	0.15	-0.14	0.52	0.00	0.01	0.00	0.49	0.00	0.05
Depreciation	0.03	0.06	0.04	0.09	0.10	0.10	0.10	0.10	0.10	0.07	0.15	0.10	0.11
Profit before tax	0.60	0.55	0.66	0.01	0.65	1.45	-0.58	0.29	-1.67	0.02	3.28	0.33	0.98
Tax %	25.00%	25.45%	142.42%	0.00%	56.92%	26.21%	41.38%	27.59%	0.00%	50.00%	16.77%	24.24%	26.53%
	0.45	0.41	-0.27	0.01	0.29	1.07	-0.83	0.22	-1.67	0.01	2.73	0.24	0.73
EPS in Rs	0.01	0.01	-0.00	0.00	0.00	0.02	-0.01	0.00	-0.03	0.00	0.04	0.00	0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0.62	33.96	177.53	74.10	105.42	100.20	106.63	75.51	69.55	56.27	80.82
	0.67	34.07	176.26	74.45	106.31	106.51	178.81	73.10	68.97	54.31	76.28
Operating Profit	-0.05	-0.11	1.27	-0.35	-0.89	-6.31	-72.18	2.41	0.58	1.96	4.54
OPM %	-8.06%	-0.32%	0.72%	-0.47%	-0.84%	-6.30%	-67.69%	3.19%	0.83%	3.48%	5.62%
	0.43	0.51	0.16	1.27	3.48	11.72	74.35	0.07	1.88	0.88	1.04
Interest	0.02	0.05	0.02	0.02	0.02	0.21	0.01	0.10	0.54	0.49	0.54
Depreciation	0.20	0.08	0.08	0.18	0.32	0.31	0.24	0.21	0.39	0.42	0.43
Profit before tax	0.16	0.27	1.33	0.72	2.25	4.89	1.92	2.17	1.53	1.93	4.61
Tax %	31.25%	40.74%	32.33%	33.33%	30.22%	29.24%	33.33%	60.37%	56.21%	28.50%
	0.11	0.16	0.90	0.48	1.57	3.47	1.28	0.86	0.67	1.38	3.71
EPS in Rs	0.00	0.00	0.01	0.01	0.03	0.06	0.02	0.01	0.01	0.02	0.05
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	-12%
3 Years:	-19%
TTM:	19%

Compounded Profit Growth
10 Years:	%
5 Years:	-3%
3 Years:	2%
TTM:	407%

Stock Price CAGR
10 Years:	21%
5 Years:	-17%
3 Years:	-9%
1 Year:	92%

Return on Equity
10 Years:	%
5 Years:	2%
3 Years:	1%
Last Year:	1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	46.46	61.93	61.93	61.93	61.93	61.93	61.93	61.93	66.44	70.80	142.03
Reserves	19.29	3.42	3.84	11.33	12.91	16.41	17.67	18.52	24.05	58.59	195.12
	4.66	10.78	6.01	6.22	4.12	7.12	6.78	5.79	704.85	686.16	502.07
	3.59	35.47	147.02	128.46	145.51	138.58	55.79	40.83	52.16	67.45	77.66
Total Liabilities	74.00	111.60	218.80	207.94	224.47	224.04	142.17	127.07	847.50	883.00	916.88
	2.40	2.28	2.30	8.90	8.62	8.94	8.84	8.96	10.98	10.72	10.63
CWIP	0.02	0.20	0.20	0.00	0.00	0.00	0.00	2.16	0.03	0.03	0.03
Investments	3.55	0.51	0.52	0.01	0.01	0.01	0.87	0.87	704.36	723.79	748.84
	68.03	108.61	215.78	199.03	215.84	215.09	132.46	115.08	132.13	148.46	157.38
Total Assets	74.00	111.60	218.80	207.94	224.47	224.04	142.17	127.07	847.50	883.00	916.88

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	4.10	10.85	-116.14	-11.75	-0.26	-2.58	1.71	-5.74	-3.15	17.02
	0.22	2.33	0.55	-5.92	0.02	0.54	-2.43	7.72	-696.62	-17.31
	-3.64	-12.28	113.19	17.63	0.42	1.59	0.77	-0.95	698.70	0.56
Net Cash Flow	0.68	0.91	-2.39	-0.03	0.17	-0.46	0.05	1.03	-1.07	0.28

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	983.15	237.10	286.42	173.58	197.42	248.76	156.37	73.28	164.47	282.43
Inventory Days	197.30	4.70	1.64	3.03	2.98	2.27	11.70	6.96	11.18	8.00
Days Payable	187.43	383.91	73.29	67.30	158.16	171.51	114.48	124.30	186.39	194.93
Cash Conversion Cycle	993.01	-142.11	214.77	109.31	42.23	79.52	53.58	-44.05	-10.74	95.49
Working Capital Days	-1,577.74	248.17	250.48	277.72	133.78	266.46	215.10	203.21	254.11	404.83
ROCE %		0.44%	1.83%	0.98%	2.86%	6.20%	2.30%	2.63%	0.47%	0.30%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	43.02%	43.02%	15.12%	13.00%	10.59%	9.87%	9.87%	9.87%	9.87%	9.26%	6.29%	5.87%
	3.64%	1.47%	0.00%	0.00%	0.00%	6.79%	3.36%	3.36%	1.43%	0.00%	1.03%	1.49%
	0.30%	0.31%	0.31%	0.31%	0.31%	0.28%	0.28%	0.28%	0.28%	0.27%	0.17%	0.17%
	53.04%	55.20%	84.58%	86.70%	89.12%	83.08%	86.49%	86.48%	88.42%	90.47%	92.50%	92.48%
No. of Shareholders	62,896	1,00,353	1,25,166	1,27,293	1,24,466	1,20,874	1,13,942	1,17,029	1,19,026	1,35,145	1,28,850	1,31,843

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	42.32%	43.02%	42.87%	43.02%	43.02%	43.02%	9.87%	9.26%	5.87%
	0.00%	0.00%	0.00%	0.00%	4.24%	1.47%	6.79%	0.00%	1.49%
	0.30%	0.30%	0.30%	0.30%	0.30%	0.31%	0.28%	0.27%	0.17%
	57.38%	56.68%	56.83%	56.68%	52.44%	55.20%	83.08%	90.47%	92.48%
No. of Shareholders	5,647	5,477	5,268	5,474	5,791	1,00,353	1,20,874	1,35,145	1,31,843

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Evexia Lifecare Ltd

Evexia Lifecare Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings