Revati Organics Ltd

Revati Organics Ltd

₹ 5.92 19.84%
22 Nov 4:00 p.m.
About

Incorporated in 1993, Revati Organics Ltd is
in the business of buying and selling of movie rights[1]

Key Points

Business Overview:[1]
ROL was earlier manufacturing Almond Oil and a range of Inorganic Chemicals. Company is venturing into entertainment business. Currently, it is an integrated media and entertainment company engaged in buying and selling of films rights.

  • Market Cap 1.77 Cr.
  • Current Price 5.92
  • High / Low 5.92 / 4.12
  • Stock P/E
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE -15.3 %
  • ROE -30.6 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 33.6%
  • Company has a low return on equity of -8.88% over last 3 years.
  • Contingent liabilities of Rs.1.22 Cr.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 502 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.38 0.16 0.10 0.08 0.26 0.21 0.00 0.00 0.08 0.00 0.00 0.00
0.06 0.38 0.06 0.11 0.05 0.26 0.21 0.05 0.05 0.12 0.38 0.06 0.08
Operating Profit -0.06 0.00 0.10 -0.01 0.03 0.00 0.00 -0.05 -0.05 -0.04 -0.38 -0.06 -0.08
OPM % 0.00% 62.50% -10.00% 37.50% 0.00% 0.00% -50.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 0.00 0.10 -0.01 0.03 0.00 0.00 -0.05 -0.05 -0.04 -0.28 -0.06 -0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.06 0.00 0.10 -0.01 0.03 0.00 0.00 -0.05 -0.05 -0.04 -0.28 -0.06 -0.08
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.00 0.05 0.58 0.59 0.56 0.08 0.08
0.00 0.02 0.22 0.12 0.55 0.59 0.62 0.60 0.64
Operating Profit 0.00 -0.02 -0.22 -0.07 0.03 0.00 -0.06 -0.52 -0.56
OPM % -140.00% 5.17% 0.00% -10.71% -650.00% -700.00%
0.00 0.00 0.20 0.07 0.00 0.00 0.08 0.10 0.10
Interest 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.02 -0.04 0.00 0.03 0.00 0.02 -0.42 -0.46
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.02 -0.04 0.00 0.03 0.00 0.02 -0.42 -0.46
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -48%
TTM: -83%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -360%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -5%
3 Years: -9%
Last Year: -31%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves -1.41 -1.43 -1.46 -1.46 -1.44 -1.44 -1.42 -1.83 -1.98
1.46 1.46 1.46 1.31 1.31 1.31 1.31 1.42 1.60
0.05 0.05 0.05 0.01 0.41 0.28 0.29 0.07 0.06
Total Liabilities 3.10 3.08 3.05 2.86 3.28 3.15 3.18 2.66 2.68
0.52 0.52 0.52 0.52 0.52 0.52 0.52 0.52 0.52
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
2.35 2.33 2.30 2.11 2.53 2.40 2.43 1.91 1.93
Total Assets 3.10 3.08 3.05 2.86 3.28 3.15 3.18 2.66 2.68

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.09 -0.02 0.28 -0.30 -0.11
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 -0.15 0.00 0.00 0.00 0.11
Net Cash Flow 0.00 0.00 -0.06 -0.02 0.28 -0.30 0.00

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 2,117.00 453.10 204.15 202.05 501.88
Inventory Days 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 2,117.00 453.10 204.15 202.05 501.88
Working Capital Days 3,796.00 352.41 179.41 371.52 456.25
ROCE % -0.66% -0.66% 0.00% 1.05% 0.00% 0.69% -15.33%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
33.65% 33.65% 33.65% 33.64% 33.64% 33.64% 33.64% 33.64% 33.64% 33.64% 33.64% 33.64%
66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35% 66.35%
No. of Shareholders 4,6354,6354,6514,6514,6514,6474,6474,6474,6474,6464,6454,645

Documents