Jaysynth Orgochem Ltd

Jaysynth Orgo Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jaysynth Orgochem Ltd

₹ 20.5 1.99%
21 Nov - close price
jdorgochem.com BSE: 524592
About

Incorporation in 1973, JD Orgochem Ltd is in the business of manufacturing and trading of dyes & chemicals[1]

Key Points

Business Overview:[1]
Company manufactures and deals in dyes, dyes intermediates, organic chemicals, textile auxiliaries, pigments, resins, plasticizers and emulsions

Website BSE
  • Market Cap ₹ 277 Cr.
  • Current Price ₹ 20.5
  • High / Low ₹ 21.6 / 6.40
  • Stock P/E 22.0
  • Book Value ₹ 8.31
  • Dividend Yield 0.24 %
  • ROCE 11.8 %
  • ROE 12.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 47.2% CAGR over last 5 years
  • Promoter holding has increased by 9.85% over last quarter.

Cons

  • Company might be capitalizing the interest cost
  • Working capital days have increased from 25.2 days to 137 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.52 0.95 0.00 0.41 0.40 0.00 49.62 49.23 0.34 50.50 52.82 49.85 59.62
0.63 1.03 0.17 0.52 7.15 0.19 46.49 45.79 0.46 45.77 48.38 46.12 53.39
Operating Profit -0.11 -0.08 -0.17 -0.11 -6.75 -0.19 3.13 3.44 -0.12 4.73 4.44 3.73 6.23
OPM % -21.15% -8.42% -26.83% -1,687.50% 6.31% 6.99% -35.29% 9.37% 8.41% 7.48% 10.45%
0.05 0.14 0.05 0.44 0.05 1.17 0.54 0.86 0.03 1.13 0.93 0.89 0.58
Interest 0.06 0.07 0.08 0.07 0.12 0.28 0.12 0.29 0.01 0.10 0.29 0.53 0.32
Depreciation 0.18 0.18 0.18 0.18 0.01 0.00 0.69 0.60 0.00 0.65 0.72 0.58 0.78
Profit before tax -0.30 -0.19 -0.38 0.08 -6.83 0.70 2.86 3.41 -0.10 5.11 4.36 3.51 5.71
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 30.07% 18.18% 0.00% 25.83% 40.60% 27.35% 26.97%
-0.29 -0.18 -0.37 0.08 -6.82 0.70 2.00 2.79 -0.10 3.79 2.59 2.55 4.17
EPS in Rs -0.22 -0.14 -0.28 0.06 -5.15 0.53 1.51 2.11 -0.08 2.86 1.95 0.19 0.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 -0 1 1 1 1 2 2 1 1 192 206 213
4 3 2 1 1 2 2 2 2 2 189 188 194
Operating Profit -4 -3 -1 -1 -1 -1 -0 -0 -0 -0 4 18 19
OPM % -90% -71% -95% -52% -25% -31% -43% -30% 2% 9% 9%
1 -2 0 1 17 1 3 0 1 0 4 3 4
Interest 0 0 0 0 0 0 0 0 0 0 0 1 1
Depreciation 3 1 1 1 1 1 1 1 1 1 3 3 3
Profit before tax -6 -6 -1 -1 16 -0 2 -1 -1 -1 4 18 19
Tax % 0% 0% 1% 0% 0% 0% 0% 7% 0% 0% 61% 29%
-6 -6 -1 -1 16 -0 2 -1 -1 -1 2 12 13
EPS in Rs -4.36 -4.60 -0.82 -0.69 12.17 -0.03 1.30 -0.86 -0.64 -0.87 1.18 9.38 5.31
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 5%
Compounded Sales Growth
10 Years: %
5 Years: 158%
3 Years: 460%
TTM: 115%
Compounded Profit Growth
10 Years: 18%
5 Years: 47%
3 Years: 152%
TTM: 195%
Stock Price CAGR
10 Years: 18%
5 Years: 55%
3 Years: 61%
1 Year: 166%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 1 1 1 1 1 1 1 13 13 13
Reserves -22 -34 -35 -36 -19 -20 -18 -19 -20 -21 77 92 99
34 34 34 34 16 16 16 18 19 19 49 49 49
11 10 11 11 10 10 8 6 6 5 46 37 38
Total Liabilities 24 12 12 11 8 8 7 6 6 5 185 191 199
10 9 9 8 7 6 6 5 4 4 19 21 19
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 9 0 0 0 0 0 0 0 0 0 27 31 32
5 3 3 3 1 2 2 1 2 1 139 139 148
Total Assets 24 12 12 11 8 8 7 6 6 5 185 191 199

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -1 -0 -0 0 -0 -0 -2 -0 -0 18 7
2 7 0 0 0 0 0 0 0 0 -10 -6
-2 -5 0 0 -1 0 0 2 0 0 -3 -0
Net Cash Flow -0 0 -0 -0 -0 -0 0 0 -0 0 5 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days -1,095 410 169 6 43 37 0 147 0 90 81
Inventory Days -19,345 242 251 0 0 0 0 0 0 130 140
Days Payable 433 261 95 75
Cash Conversion Cycle -20,440 218 160 6 43 37 0 147 0 125 146
Working Capital Days 9,490 134 85 -840 -508 -442 -217 -222 -182 121 137
ROCE % -42% -51% -93% -249% -731% -176% 4% 12%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.83% 63.83% 63.83% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 63.84% 73.68%
0.06% 0.06% 0.06% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.01%
0.05% 0.05% 0.05% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.00%
36.06% 36.06% 36.06% 36.06% 36.06% 36.06% 36.06% 36.05% 36.06% 36.05% 36.05% 26.30%
No. of Shareholders 9,4879,5649,2329,3219,3519,3419,3119,3239,2999,2819,22713,234

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports