Jaysynth Orgochem Ltd

₹ 17.9 -1.97%

13 Sep - close price

About

Incorporation in 1973, JD Orgochem Ltd is in the business of manufacturing and trading of dyes & chemicals^[1]

Key Points

Business Overview:^[1]
Company manufactures and deals in dyes, dyes intermediates, organic chemicals, textile auxiliaries, pigments, resins, plasticizers and emulsions

Website BSE

Market Cap ₹ 242 Cr.
Current Price ₹ 17.9
High / Low ₹ 21.6 / 5.05
Stock P/E 29.1
Book Value ₹ 79.8
Dividend Yield 0.28 %
ROCE 22.1 %
ROE 30.0 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.22 times its book value
Company has delivered good profit growth of 47.4% CAGR over last 5 years

Cons

Company might be capitalizing the interest cost
Working capital days have increased from 7.44 days to 182 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	0.00	0.52	0.95	0.00	0.41	0.40	0.00	49.62	49.23	0.34	50.50	52.82	49.85
	0.10	0.63	1.03	0.17	0.52	7.15	0.19	46.49	45.79	0.46	45.77	48.38	46.12
Operating Profit	-0.10	-0.11	-0.08	-0.17	-0.11	-6.75	-0.19	3.13	3.44	-0.12	4.73	4.44	3.73
OPM %		-21.15%	-8.42%		-26.83%	-1,687.50%		6.31%	6.99%	-35.29%	9.37%	8.41%	7.48%
	0.04	0.05	0.14	0.05	0.44	0.05	1.17	0.54	0.86	0.03	1.13	0.93	0.89
Interest	0.06	0.06	0.07	0.08	0.07	0.12	0.28	0.12	0.29	0.01	0.10	0.29	0.53
Depreciation	0.18	0.18	0.18	0.18	0.18	0.01	0.00	0.69	0.60	0.00	0.65	0.72	0.58
Profit before tax	-0.30	-0.30	-0.19	-0.38	0.08	-6.83	0.70	2.86	3.41	-0.10	5.11	4.36	3.51
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	30.07%	18.18%	0.00%	25.83%	40.60%	27.35%
	-0.30	-0.29	-0.18	-0.37	0.08	-6.82	0.70	2.00	2.79	-0.10	3.79	2.59	2.55
EPS in Rs	-0.23	-0.22	-0.14	-0.28	0.06	-5.15	0.53	1.51	2.11	-0.08	2.86	1.95	0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0	-0	1	1	1	1	2	2	1	1	1	206	154
	4	3	2	1	1	2	2	2	2	2	8	188	141
Operating Profit	-4	-3	-1	-1	-1	-1	-0	-0	-0	-0	-7	18	13
OPM %			-90%	-71%	-95%	-52%	-25%	-31%	-43%	-30%	-739%	9%	8%
	1	-2	0	1	17	1	3	0	1	0	2	3	3
Interest	0	0	0	0	0	0	0	0	0	0	1	1	1
Depreciation	3	1	1	1	1	1	1	1	1	1	0	3	2
Profit before tax	-6	-6	-1	-1	16	-0	2	-1	-1	-1	-6	18	13
Tax %	0%	0%	1%	0%	0%	0%	0%	7%	0%	0%	0%	29%
	-6	-6	-1	-1	16	-0	2	-1	-1	-1	-6	12	9
EPS in Rs	-4.36	-4.60	-0.82	-0.69	12.17	-0.03	1.30	-0.86	-0.64	-0.87	-4.90	9.38	4.92
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	158%
3 Years:	460%
TTM:	55%

Compounded Profit Growth
10 Years:	18%
5 Years:	47%
3 Years:	152%
TTM:	440%

Stock Price CAGR
10 Years:	11%
5 Years:	51%
3 Years:	56%
1 Year:	226%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	1	1	1	1	1	1	1	1	1	1	1	13
Reserves	-22	-34	-35	-36	-19	-20	-18	-19	-20	-21	-28	92
	34	34	34	34	16	16	16	18	19	19	29	49
	11	10	11	11	10	10	8	6	6	5	2	37
Total Liabilities	24	12	12	11	8	8	7	6	6	5	5	191
	10	9	9	8	7	6	6	5	4	4	3	21
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	9	0	0	0	0	0	0	0	0	0	0	31
	5	3	3	3	1	2	2	1	2	1	1	139
Total Assets	24	12	12	11	8	8	7	6	6	5	5	191

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0	-1	-0	-0	0	-0	-0	-2	-0	-0	-9	7
	2	7	0	0	0	0	0	0	0	0	0	-6
	-2	-5	0	0	-1	0	0	2	0	0	9	-0
Net Cash Flow	-0	0	-0	-0	-0	-0	0	0	-0	0	-0	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days		-1,095	410	169	6	43	37	0	147	0	78	81
Inventory Days		-19,345	242	251	0	0	0	0	0	0	0	140
Days Payable			433	261								75
Cash Conversion Cycle		-20,440	218	160	6	43	37	0	147	0	78	146
Working Capital Days		9,490	134	85	-840	-508	-442	-217	-222	-182	22	182
ROCE %	-42%	-51%	-93%	-249%				-731%	-176%		-464%	22%

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	63.83%	63.83%	63.83%	63.83%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%
	0.06%	0.06%	0.06%	0.06%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
	0.05%	0.05%	0.05%	0.05%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%
	36.06%	36.06%	36.06%	36.06%	36.06%	36.06%	36.06%	36.06%	36.05%	36.06%	36.05%	36.05%
No. of Shareholders	9,350	9,487	9,564	9,232	9,321	9,351	9,341	9,311	9,323	9,299	9,281	9,227

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	63.83%	63.83%	63.83%	63.83%	63.83%	63.83%	63.84%	63.84%	63.84%
	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.07%	0.07%	0.07%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.04%	0.04%	0.04%
	36.06%	36.06%	36.05%	36.05%	36.06%	36.06%	36.06%	36.05%	36.05%
No. of Shareholders	9,602	9,502	9,496	9,482	9,380	9,564	9,341	9,281	9,227

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jaysynth Orgochem Ltd

Jaysynth Orgochem Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports