Jaysynth Orgochem Ltd

₹ 20.5 1.99%

21 Nov - close price

About

Incorporation in 1973, JD Orgochem Ltd is in the business of manufacturing and trading of dyes & chemicals^[1]

Key Points

Business Overview:^[1]
Company manufactures and deals in dyes, dyes intermediates, organic chemicals, textile auxiliaries, pigments, resins, plasticizers and emulsions

Website BSE

Market Cap ₹ 277 Cr.
Current Price ₹ 20.5
High / Low ₹ 21.6 / 6.40
Stock P/E 20.7
Book Value ₹ 8.67
Dividend Yield 0.24 %
ROCE 11.2 %
ROE 11.5 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Promoter holding has increased by 9.85% over last quarter.

Cons

Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	49.86	48.77	56.53	50.68	55.79	50.37	57.46
	46.81	46.66	50.48	45.80	51.12	46.31	51.13
Operating Profit	3.05	2.11	6.05	4.88	4.67	4.06	6.33
OPM %	6.12%	4.33%	10.70%	9.63%	8.37%	8.06%	11.02%
	0.14	0.86	0.42	0.59	1.20	0.92	0.55
Interest	0.13	0.29	0.09	0.10	0.29	0.53	0.33
Depreciation	0.69	0.60	0.62	0.65	0.72	0.58	0.78
Profit before tax	2.37	2.08	5.76	4.72	4.86	3.87	5.77
Tax %	32.91%	30.77%	16.15%	27.97%	30.45%	26.36%	26.34%
	1.59	1.43	4.82	3.39	3.37	2.86	4.24
EPS in Rs	1.20	1.08	3.64	2.56	2.54	0.21	0.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006 18m	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2023	Mar 2024	TTM
	23	12	13	12	12	1	192	212	214
	63	19	32	291	24	2	188	194	194
Operating Profit	-40	-7	-19	-279	-11	-1	4	18	20
OPM %	-175%	-56%	-144%	-2,295%	-93%	-67%	2%	8%	9%
	-9	-1	33	554	15	1	3	3	3
Interest	48	32	1	0	0	0	0	1	1
Depreciation	11	6	4	4	4	4	3	3	3
Profit before tax	-108	-46	9	271	-0	-4	3	17	19
Tax %	0%	0%	0%	0%	59%	0%	77%	29%
	-108	-46	9	271	-0	-4	1	12	14
EPS in Rs				204.75	-0.32	-2.82	0.58	9.28	5.62
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	5%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	10%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	2630%

Stock Price CAGR
10 Years:	19%
5 Years:	55%
3 Years:	58%
1 Year:	153%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2023	Mar 2024	Sep 2024
Equity Capital	13	13	13	1	1	1	13	13	13
Reserves	-282	-328	-314	-31	-32	-36	81	97	103
	344	368	336	59	49	53	50	49	49
	18	20	18	18	20	11	46	37	36
Total Liabilities	94	74	53	47	38	29	190	196	203
	68	52	31	27	23	20	21	23	21
CWIP	0	0	0	0	0	0	0	0	0
Investments	4	3	2	2	2	5	21	26	26
	22	19	19	17	12	5	148	148	155
Total Assets	94	74	53	47	38	29	190	196	203

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2023	Mar 2024
	2	-3	-3	277	11	-4	18	7
	1	9	33	0	0	0	-10	-6
	-3	-8	-31	-277	-10	4	-3	-0
Net Cash Flow	0	-1	-0	0	1	-0	6	0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2023	Mar 2024
Debtor Days	61	130	198	121	122	0	87	83
Inventory Days	144	211	157	231	56	148	155	148
Days Payable	29	121	123	177	142	42	96	73
Cash Conversion Cycle	176	220	232	176	35	106	146	158
Working Capital Days	28	-77	5	-63	-302	-1,842	136	146
ROCE %		-20%	-14%	-17%	-31%	-22%		11%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	63.83%	63.83%	63.83%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	73.68%
	0.06%	0.06%	0.06%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.01%
	0.05%	0.05%	0.05%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.00%
	36.06%	36.06%	36.06%	36.06%	36.06%	36.06%	36.06%	36.05%	36.06%	36.05%	36.05%	26.30%
No. of Shareholders	9,487	9,564	9,232	9,321	9,351	9,341	9,311	9,323	9,299	9,281	9,227	13,234

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	63.83%	63.83%	63.83%	63.83%	63.83%	63.83%	63.84%	63.84%	73.68%
	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.07%	0.07%	0.01%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.04%	0.04%	0.00%
	36.06%	36.06%	36.05%	36.05%	36.06%	36.06%	36.06%	36.05%	26.30%
No. of Shareholders	9,602	9,502	9,496	9,482	9,380	9,564	9,341	9,281	13,234

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jaysynth Orgochem Ltd

Jaysynth Orgochem Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports