Aeonx Digital Technology Ltd

₹ 124 -0.56%

12 Mar - close price

About

Incorporated in 1992, Aeonx Digital Technology Ltd is in the business of Trading in Minerals and Chemicals and providing Software services^[1]

Key Points

Business Overview:^[1]^[2]
ADTL used to be in the business of chemicals and trading of minerals and related activities. In FY24, co. has changed its object clause by adding business activity as Information Technology and related activities alongside its existing business activities. It is now a Business Consulting company working in Application Development and Management Services, Sales, and Education/Training domain. It also provides Management, Business Transformation, Cloud & DevOps consultation for building, implementing and maintaining solutions and services

Website BSE

Market Cap ₹ 57.0 Cr.
Current Price ₹ 124
High / Low ₹ 323 / 85.0
Stock P/E 23.7
Book Value ₹ 94.7
Dividend Yield 0.81 %
ROCE 2.20 %
ROE 1.60 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter

Cons

The company has delivered a poor sales growth of -41.2% over past five years.
Company has a low return on equity of 1.70% over last 3 years.
Contingent liabilities of Rs.18.8 Cr.
Earnings include an other income of Rs.6.25 Cr.
Company has high debtors of 228 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	0.00	0.10	0.77	2.18	6.39	4.18	3.50	2.07	2.85	3.59	2.72	8.22	6.31
	1.01	0.90	1.20	2.75	6.95	4.70	3.83	2.70	3.40	3.94	3.20	7.99	6.09
Operating Profit	-1.01	-0.80	-0.43	-0.57	-0.56	-0.52	-0.33	-0.63	-0.55	-0.35	-0.48	0.23	0.22
OPM %		-800.00%	-55.84%	-26.15%	-8.76%	-12.44%	-9.43%	-30.43%	-19.30%	-9.75%	-17.65%	2.80%	3.49%
	0.68	0.66	0.76	1.05	0.65	2.17	0.39	1.18	-0.14	2.83	1.06	1.19	1.17
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.01	0.02
Depreciation	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.03	0.11
Profit before tax	-0.35	-0.15	0.32	0.47	0.08	1.64	0.05	0.54	-0.70	2.47	0.56	1.38	1.26
Tax %	-25.71%	-40.00%	25.00%	17.02%	12.50%	25.61%	20.00%	24.07%	15.71%	13.36%	25.00%	26.09%	53.97%
	-0.25	-0.09	0.24	0.39	0.07	1.21	0.04	0.41	-0.80	2.15	0.41	1.01	0.58
EPS in Rs	-0.54	-0.20	0.52	0.85	0.15	2.63	0.09	0.89	-1.74	4.67	0.89	2.20	1.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	235.90	222.69	351.20	339.60	147.34	155.78	170.43	112.04	15.57	7.73	13.52	12.02	20.84
	228.75	216.05	331.48	321.51	144.84	151.88	172.18	124.69	17.53	10.85	15.60	13.89	21.22
Operating Profit	7.15	6.64	19.72	18.09	2.50	3.90	-1.75	-12.65	-1.96	-3.12	-2.08	-1.87	-0.38
OPM %	3.03%	2.98%	5.62%	5.33%	1.70%	2.50%	-1.03%	-11.29%	-12.59%	-40.36%	-15.38%	-15.56%	-1.82%
	4.31	2.70	3.85	3.28	3.25	4.54	1.58	6.56	7.13	2.85	4.63	4.26	6.25
Interest	0.76	0.57	0.76	0.76	1.77	2.03	1.47	0.90	0.04	0.00	0.00	0.00	0.05
Depreciation	1.17	1.10	0.84	0.89	1.02	1.12	1.17	0.62	0.11	0.06	0.04	0.02	0.15
Profit before tax	9.53	7.67	21.97	19.72	2.96	5.29	-2.81	-7.61	5.02	-0.33	2.51	2.37	5.67
Tax %	35.89%	37.16%	33.91%	37.22%	34.46%	33.08%	5.69%	-20.63%	24.50%	-33.33%	23.90%	24.47%
	6.11	4.82	14.51	12.38	1.93	3.55	-2.97	-6.04	3.79	-0.22	1.91	1.79	4.15
EPS in Rs	16.18	11.61	31.54	26.91	4.20	7.72	-6.46	-13.13	8.24	-0.48	4.15	3.89	9.02
Dividend Payout %	0.00%	0.00%	3.17%	3.72%	23.83%	12.96%	-15.49%	-3.81%	6.07%	-104.55%	24.08%	25.70%

Compounded Sales Growth
10 Years:	-25%
5 Years:	-41%
3 Years:	-8%
TTM:	65%

Compounded Profit Growth
10 Years:	-18%
5 Years:	17%
3 Years:	-44%
TTM:	44%

Stock Price CAGR
10 Years:	0%
5 Years:	47%
3 Years:	10%
1 Year:	14%

Return on Equity
10 Years:	6%
5 Years:	-2%
3 Years:	2%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	3.78	4.15	4.60	4.60	4.60	4.60	4.60	4.60	4.60	4.60	4.60	4.60	4.60
Reserves	8.29	14.20	28.70	40.53	39.14	42.31	38.82	31.84	35.40	34.95	36.63	37.97	38.96
	6.45	1.84	1.15	6.94	11.61	10.31	8.40	0.00	0.00	0.00	0.00	0.00	0.67
	78.32	74.90	72.73	77.44	49.65	49.63	54.81	19.09	12.22	12.46	11.02	7.14	13.42
Total Liabilities	96.84	95.09	107.18	129.51	105.00	106.85	106.63	55.53	52.22	52.01	52.25	49.71	57.65
	11.96	11.12	11.36	13.81	15.01	15.19	14.55	0.03	0.15	0.09	0.06	0.04	0.88
CWIP	0.00	1.02	0.38	0.00	0.52	0.05	0.25	0.24	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.73	0.73	0.73	0.73	8.65	8.65	14.54	14.15	5.76	11.40
	84.88	82.95	95.44	114.97	88.74	90.88	91.10	46.61	43.42	37.38	38.04	43.91	45.37
Total Assets	96.84	95.09	107.18	129.51	105.00	106.85	106.63	55.53	52.22	52.01	52.25	49.71	57.65

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	4.98	4.96	10.05	1.53	-14.90	6.62	-1.07	2.67	-0.68	-2.36	0.44	-6.48
	-3.27	-1.12	-0.18	-2.40	-2.59	-0.82	-0.88	9.67	0.00	-5.89	0.39	8.39
	-0.58	-3.21	-0.34	5.07	1.81	-0.23	-3.20	-8.86	1.95	2.45	2.46	2.33
Net Cash Flow	1.13	0.63	9.53	4.19	-15.69	5.57	-5.15	3.47	1.26	-5.80	3.29	4.25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	66.24	49.61	54.38	65.35	75.46	55.81	61.57	34.89	212.15	401.36	440.05	228.35
Inventory Days	22.23	36.98	21.05	30.27	66.17	71.47	49.49	0.00	0.00	0.00	0.00	0.00
Days Payable	184.42	177.53	92.75	94.30	100.96	46.71	61.22
Cash Conversion Cycle	-95.96	-90.94	-17.32	1.31	40.67	80.57	49.84	34.89	212.15	401.36	440.05	228.35
Working Capital Days	-0.84	0.15	10.58	20.99	88.93	80.04	71.98	64.83	529.10	1,071.86	582.33	828.08
ROCE %	65.33%	43.04%	83.20%	47.34%	8.79%	13.01%	-2.38%	-23.52%	13.16%	-1.21%	5.77%	2.20%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	54.81%	54.81%	54.81%	54.81%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%
	0.00%	0.00%	0.00%	0.00%	1.31%	1.40%	1.52%	1.59%	2.47%	2.47%	2.47%	2.49%
	45.19%	45.19%	45.20%	45.19%	43.93%	43.84%	43.71%	43.65%	42.77%	42.76%	42.77%	42.75%
No. of Shareholders	4,308	4,352	4,445	4,029	3,937	3,886	4,379	4,460	4,199	4,506	4,473	4,474

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	54.79%	54.79%	54.79%	54.79%	54.79%	54.81%	54.76%	54.76%	54.76%
	0.00%	0.97%	1.08%	1.08%	0.65%	0.00%	1.31%	2.47%	2.49%
	45.21%	44.24%	44.13%	44.13%	44.55%	45.19%	43.93%	42.77%	42.75%
No. of Shareholders	5,307	4,897	4,743	4,768	4,287	4,308	3,937	4,199	4,474

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Aeonx Digital Technology Ltd

Aeonx Digital Technology Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings