Jenburkt Pharmaceuticals Ltd

Jenburkt Pharmaceuticals Ltd

₹ 1,129 -5.76%
21 Nov - close price
About

Incorporated in 1985, Jenburkt Pharmaceuticals Ltd manufactures and markets branded Pharmaceuticals and health care products[1]

Key Points

Business Overview:[1]
JPL manufactures and markets pharmaceutical formulations in India and internationally across 13 countries. It promotes 85 brands across 1 Lac+ doctors regularly. Company has 1,000+ stockists and its reach extends to 4 Lac+ pharmacies across the globe. JPL caters to large government, semi-government institutions, missionary hospitals, public sector enterprises, etc.

  • Market Cap 498 Cr.
  • Current Price 1,129
  • High / Low 1,375 / 643
  • Stock P/E 16.4
  • Book Value 357
  • Dividend Yield 1.36 %
  • ROCE 26.2 %
  • ROE 19.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 25.5%

Cons

  • The company has delivered a poor sales growth of 2.97% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
35.51 33.00 28.29 31.13 35.85 34.57 35.20 29.18 38.29 35.66 38.84 32.54 41.22
25.24 26.03 23.64 23.85 27.24 27.59 27.71 22.22 29.19 28.47 28.99 23.26 29.79
Operating Profit 10.27 6.97 4.65 7.28 8.61 6.98 7.49 6.96 9.10 7.19 9.85 9.28 11.43
OPM % 28.92% 21.12% 16.44% 23.39% 24.02% 20.19% 21.28% 23.85% 23.77% 20.16% 25.36% 28.52% 27.73%
1.19 1.29 1.28 1.14 1.26 1.46 1.26 1.04 1.10 1.35 1.19 1.41 1.85
Interest 0.11 0.10 0.12 0.09 0.09 0.10 0.08 0.07 0.07 0.07 0.06 0.11 0.12
Depreciation 0.45 0.47 0.54 0.54 0.54 0.58 0.59 0.50 0.59 0.63 0.62 0.52 0.64
Profit before tax 10.90 7.69 5.27 7.79 9.24 7.76 8.08 7.43 9.54 7.84 10.36 10.06 12.52
Tax % 26.88% 18.99% 34.54% 23.62% 25.65% 29.90% 21.29% 27.73% 23.27% 31.12% 23.94% 26.34% 23.32%
7.97 6.23 3.45 5.95 6.87 5.43 6.35 5.37 7.32 5.40 7.88 7.42 9.60
EPS in Rs 17.37 13.57 7.52 12.96 14.97 11.83 14.39 12.17 16.59 12.24 17.86 16.81 21.75
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
69 76 85 94 103 115 123 119 109 124 137 142 148
59 65 70 77 84 91 98 99 89 97 106 109 111
Operating Profit 10 12 15 16 20 24 25 20 20 27 30 33 38
OPM % 15% 15% 18% 18% 19% 21% 20% 17% 18% 22% 22% 23% 25%
1 2 2 3 3 3 3 4 4 5 5 5 6
Interest 1 1 0 0 0 0 0 1 0 0 0 0 0
Depreciation 1 2 3 2 2 2 1 2 2 2 2 2 2
Profit before tax 9 10 14 17 20 25 27 21 22 30 33 35 41
Tax % 30% 27% 33% 36% 34% 32% 26% 30% 24% 25% 25% 26%
6 8 10 11 14 17 20 15 16 22 25 26 30
EPS in Rs 13.38 16.15 20.76 23.19 29.06 37.50 43.14 32.40 35.95 48.59 55.76 58.87 68.66
Dividend Payout % 31% 32% 30% 31% 28% 24% 24% 25% 28% 25% 26% 26%
Compounded Sales Growth
10 Years: 6%
5 Years: 3%
3 Years: 9%
TTM: 8%
Compounded Profit Growth
10 Years: 13%
5 Years: 6%
3 Years: 16%
TTM: 24%
Stock Price CAGR
10 Years: 13%
5 Years: 22%
3 Years: 28%
1 Year: 66%
Return on Equity
10 Years: 23%
5 Years: 20%
3 Years: 20%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 5 5 5 5 5 5 4 4 4
Reserves 18 23 29 36 50 57 73 75 94 113 118 141 153
5 2 7 5 6 0 7 3 5 7 3 0 2
22 15 21 12 16 16 18 21 17 18 16 19 22
Total Liabilities 49 44 61 58 76 77 103 104 120 143 141 164 181
14 14 12 12 11 10 10 12 11 11 10 10 14
CWIP 0 0 0 0 0 0 1 0 0 0 1 1 0
Investments 0 0 0 1 2 5 5 4 7 8 11 17 32
34 30 49 45 64 62 87 88 103 123 119 136 135
Total Assets 49 44 61 58 76 77 103 104 120 143 141 164 181

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5 11 9 8 10 16 13 15 19 9 17 8
-1 0 1 -0 -10 1 -11 -3 -19 -1 3 -1
0 -7 1 -5 1 -18 -2 -11 -1 -6 -21 -7
Net Cash Flow 3 5 11 2 1 -1 0 1 -0 3 -1 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 32 26 32 23 32 40 68 55 47 45 45 50
Inventory Days 123 93 107 109 128 73 99 120 92 115 92 103
Days Payable 49 59 54 44 72 44 66 58 56 83 67 75
Cash Conversion Cycle 106 61 85 88 89 69 101 117 83 77 70 78
Working Capital Days 53 10 18 26 32 25 57 43 31 35 39 36
ROCE % 40% 41% 42% 40% 39% 42% 37% 26% 24% 26% 27% 26%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
45.73% 45.73% 45.73% 45.74% 45.96% 47.56% 47.56% 47.42% 47.39% 47.23% 46.71% 46.71%
4.37% 4.37% 4.37% 4.79% 3.49% 2.70% 1.79% 1.38% 0.00% 0.00% 0.00% 0.00%
49.90% 49.90% 49.90% 49.48% 50.52% 49.73% 50.65% 51.21% 52.63% 52.78% 53.29% 53.28%
No. of Shareholders 6,1166,0536,0165,8965,7845,6115,7415,8726,0216,3166,4196,628

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents