Elder Health Care Ltd
Elder Health Care Limited, incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in deals in pharmaceuticals & related products
- Market Cap ₹ 3.42 Cr.
- Current Price ₹ 8.55
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -94.8
- Dividend Yield 0.00 %
- ROCE -9.40 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.83% over past five years.
- Company has high debtors of 229 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Formulations
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Jun 2013 15m | Jun 2014 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
38 | 46 | 68 | 51 | 80 | 114 | 153 | 187 | 71 | 6 | |
50 | 52 | 66 | 49 | 79 | 107 | 140 | 173 | 75 | 14 | |
Operating Profit | -12 | -6 | 2 | 1 | 2 | 7 | 13 | 13 | -4 | -8 |
OPM % | -31% | -13% | 2% | 3% | 2% | 6% | 9% | 7% | -6% | -136% |
13 | 8 | 1 | 1 | 2 | 1 | 0 | 0 | -19 | -30 | |
Interest | 1 | 1 | 2 | 2 | 3 | 5 | 8 | 11 | 9 | 7 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 0 | 0 | 1 | -0 | 0 | 2 | 4 | 2 | -32 | -46 |
Tax % | 233% | 12% | 9% | 51% | 29% | 31% | -2% | 1% | 4% | |
-0 | 0 | 0 | -1 | 0 | 2 | 4 | 2 | -34 | -46 | |
EPS in Rs | -0.70 | 0.75 | 1.25 | -1.40 | 0.12 | 4.02 | 11.18 | 4.00 | -84.02 | -114.62 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | -15% |
TTM: | -95% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -112% |
Stock Price CAGR | |
---|---|
10 Years: | -15% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Jun 2013 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 0 | 1 | 1 | 1 | 1 | 2 | 7 | 8 | -25 |
17 | 19 | 25 | 18 | 31 | 41 | 68 | 53 | 56 | |
18 | 20 | 26 | 32 | 19 | 25 | 35 | 29 | 44 | |
Total Liabilities | 40 | 44 | 56 | 54 | 55 | 73 | 114 | 95 | 79 |
4 | 6 | 5 | 15 | 14 | 14 | 13 | 12 | 12 | |
CWIP | 0 | 2 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 11 | 12 | 12 | 10 | 8 | 8 | 8 | 6 | 6 |
24 | 25 | 30 | 29 | 32 | 50 | 92 | 76 | 61 | |
Total Assets | 40 | 44 | 56 | 54 | 55 | 73 | 114 | 95 | 79 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Jun 2013 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|
-2 | -5 | 1 | 9 | -15 | -6 | -6 | 12 | 5 | |
2 | -0 | -6 | 1 | 3 | 1 | -0 | 2 | 0 | |
2 | 3 | 6 | -10 | 11 | 5 | 6 | -14 | -5 | |
Net Cash Flow | 3 | -3 | 1 | 0 | -1 | 0 | -1 | -0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Jun 2013 | Jun 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 48 | 41 | 44 | 67 | 55 | 77 | 149 | 106 | 229 |
Inventory Days | 144 | 154 | 113 | 144 | 120 | 115 | 104 | 48 | 83 |
Days Payable | 119 | 115 | 107 | 176 | 104 | 102 | 98 | 52 | 210 |
Cash Conversion Cycle | 72 | 80 | 50 | 35 | 71 | 91 | 155 | 102 | 102 |
Working Capital Days | 9 | 23 | 10 | -36 | 57 | 84 | 136 | 91 | 89 |
ROCE % | -9% | 8% | 6% | 8% | 17% | 20% | 18% | -9% |