Kemrock Industries & Exports Ltd
Kemrock Industries & Exports Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in specializing in the manufacture of fiber-reinforced composite materials
- Market Cap ₹ 17.8 Cr.
- Current Price ₹ 8.73
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 218
- Dividend Yield 0.00 %
- ROCE -6.08 %
- ROE -59.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.04 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -13.2% over last 3 years.
- Contingent liabilities of Rs.6.51 Cr.
- Company has high debtors of 234 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Jun 2010 15m | Jun 2011 | Jun 2012 | Sep 2013 15m | |
---|---|---|---|---|
707 | 1,082 | 1,061 | 582 | |
551 | 830 | 897 | 735 | |
Operating Profit | 156 | 252 | 164 | -153 |
OPM % | 22% | 23% | 15% | -26% |
8 | 11 | 123 | 95 | |
Interest | 55 | 112 | 165 | 287 |
Depreciation | 33 | 47 | 48 | 62 |
Profit before tax | 76 | 104 | 74 | -407 |
Tax % | 27% | 27% | 51% | -8% |
55 | 76 | 37 | -373 | |
EPS in Rs | 32.85 | 43.30 | 17.58 | -183.63 |
Dividend Payout % | 6% | 5% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -6% |
TTM: | -45% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1174% |
Stock Price CAGR | |
---|---|
10 Years: | -9% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -13% |
Last Year: | -59% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Jun 2010 | Jun 2011 | Jun 2012 | Sep 2013 | |
---|---|---|---|---|
Equity Capital | 17 | 17 | 20 | 20 |
Reserves | 555 | 655 | 790 | 423 |
942 | 1,239 | 1,961 | 712 | |
265 | 229 | 416 | 1,926 | |
Total Liabilities | 1,779 | 2,141 | 3,188 | 3,081 |
580 | 743 | 675 | 1,516 | |
CWIP | 302 | 99 | 374 | 241 |
Investments | 5 | 6 | 8 | 356 |
892 | 1,293 | 2,130 | 968 | |
Total Assets | 1,779 | 2,141 | 3,188 | 3,081 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Jun 2010 | Jun 2011 | Jun 2012 | Sep 2013 | |
---|---|---|---|---|
68 | 25 | -339 | ||
-501 | -235 | -273 | ||
524 | 164 | 857 | ||
Net Cash Flow | 91 | -46 | 246 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Jun 2010 | Jun 2011 | Jun 2012 | Sep 2013 | |
---|---|---|---|---|
Debtor Days | 174 | 169 | 287 | 234 |
Inventory Days | 262 | 190 | 151 | 145 |
Days Payable | 198 | 59 | 60 | 25 |
Cash Conversion Cycle | 238 | 299 | 378 | 353 |
Working Capital Days | 247 | 242 | 386 | -630 |
ROCE % | 13% | 10% | -6% |
Documents
Announcements
-
Clarification sought from Kemrock Industries and Exports Ltd
8 Jun 2016 - Exchange has sought clarification from Kemrock Industries and Exports Ltd with respect to news article appearing in Sandesh on June 8, 2016 titled "Kalpesh Patel's …
-
Clarifies on News Item
5 May 2016 - Five directors of Kemrock Industries got notice from Department of Labour", Kemrock Industries and Exports Ltd has submitted to BSE a copy of Clarification is …
-
Clarification sought from Kemrock Industries and Exports Ltd
4 May 2016 - Exchange has sought clarification from Kemrock Industries and Exports Ltd on May 04, 2016 with reference to the news appeared in Sandesh stating, "Kemrock Industries …
-
Clarifies on news item
13 Apr 2016 - Allahabad Bank, being the Lead Banker of the lenders' consortium, has indeed served KEMROCK with a Notice of possession under the Securitization and Reconstruction of …
-
Clarification sought from Kemrock Industries and Exports Ltd
13 Apr 2016 - Exchange has sought clarification from Kemrock Industries and Exports Ltd on April 13, 2016 with reference to the news appeared In Gujarat Samachar stating, 9 …