Stellant Securities (India) Ltd
Stellant Securities (India) is operating in a single segment i.e. trading of securities.(Source : 202103 Annual Report Page No:47)
- Market Cap ₹ 2.66 Cr.
- Current Price ₹ 36.0
- High / Low ₹ 36.0 / 13.1
- Stock P/E 9.17
- Book Value ₹ 12.6
- Dividend Yield 0.00 %
- ROCE 25.2 %
- ROE 48.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 2.86 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.48 | 0.19 | 0.70 | 0.17 | 4.92 | 0.95 | 0.00 | 0.59 | 0.15 | 0.00 | 0.16 | 0.47 | 0.41 | |
3.61 | 0.93 | 0.92 | 0.19 | 4.90 | 1.07 | 0.10 | 1.02 | 0.24 | 0.06 | 0.13 | 0.10 | 0.13 | |
Operating Profit | -0.13 | -0.74 | -0.22 | -0.02 | 0.02 | -0.12 | -0.10 | -0.43 | -0.09 | -0.06 | 0.03 | 0.37 | 0.28 |
OPM % | -3.74% | -389.47% | -31.43% | -11.76% | 0.41% | -12.63% | -72.88% | -60.00% | 18.75% | 78.72% | 68.29% | ||
0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.03 | 0.00 | 0.00 | 0.02 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.07 | -0.74 | -0.22 | -0.03 | 0.02 | -0.12 | -0.09 | -0.42 | -0.09 | -0.03 | 0.03 | 0.36 | 0.29 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-0.07 | -0.75 | -0.23 | -0.03 | 0.02 | -0.12 | -0.09 | -0.42 | -0.09 | -0.03 | 0.03 | 0.36 | 0.29 | |
EPS in Rs | -0.19 | -2.03 | -0.62 | -0.08 | 0.27 | -1.62 | -1.22 | -5.67 | -1.22 | -0.41 | 0.41 | 4.86 | 3.93 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | % |
3 Years: | 46% |
TTM: | 105% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 43% |
3 Years: | 82% |
TTM: | 480% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 58% |
3 Years: | 78% |
1 Year: | 189% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -4% |
3 Years: | 19% |
Last Year: | 48% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
Reserves | -1.61 | -2.36 | -2.58 | -2.61 | -2.59 | 0.25 | 0.16 | -0.25 | -0.35 | -0.38 | -0.35 | 0.01 |
1.10 | 1.09 | 0.97 | 0.97 | 1.01 | 1.01 | 1.01 | 1.41 | 1.44 | 1.44 | 1.44 | 0.00 | |
0.56 | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | |
Total Liabilities | 3.93 | 2.65 | 2.29 | 2.27 | 2.34 | 2.20 | 2.12 | 2.10 | 2.04 | 2.01 | 2.04 | 0.98 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.45 | 2.45 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 |
1.48 | 0.20 | 0.29 | 0.27 | 0.34 | 0.20 | 0.12 | 0.10 | 0.04 | 0.01 | 0.04 | 0.98 | |
Total Assets | 3.93 | 2.65 | 2.29 | 2.27 | 2.34 | 2.20 | 2.12 | 2.10 | 2.04 | 2.01 | 2.04 | 0.98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.09 | -0.15 | -0.29 | -0.03 | -0.04 | 0.05 | -0.06 | -0.40 | -0.06 | -0.03 | 0.03 | 0.26 | |
0.07 | 0.00 | 0.47 | 0.00 | -0.06 | 0.00 | 0.07 | 0.03 | 0.01 | 0.00 | 0.00 | 2.02 | |
0.00 | 0.01 | -0.13 | 0.00 | 0.05 | 0.00 | 0.00 | 0.40 | 0.03 | 0.00 | 0.00 | -1.46 | |
Net Cash Flow | 0.16 | -0.14 | 0.06 | -0.03 | -0.05 | 0.05 | 0.00 | 0.03 | -0.02 | -0.03 | 0.03 | 0.82 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7.34 | 134.47 | 36.50 | 128.82 | 1.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Inventory Days | 139.94 | 32.81 | 50.34 | 391.07 | 19.25 | 28.63 | 608.33 | 15.21 | 0.00 | |||
Days Payable | 59.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Cash Conversion Cycle | 88.13 | 167.28 | 86.84 | 519.89 | 20.73 | 28.63 | 15.21 | 0.00 | 0.00 | 0.00 | ||
Working Capital Days | 50.34 | 211.32 | 83.43 | 365.00 | 16.32 | 19.21 | 6.19 | -73.00 | -45.62 | 46.60 | ||
ROCE % | -2.06% | -24.75% | -9.02% | -1.33% | 0.88% | -5.36% | -4.22% | -20.14% | -4.40% | -1.50% | 1.50% | 25.17% |
Documents
Announcements
- Proceedings And Voting Results Of The 33Rd Annual General Meeting ('AGM') Of The Company 26 Aug
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 26 Aug
- Shareholder Meeting / Postal Ballot-Outcome of AGM 26 Aug
- Book Closure For AGM 7 Aug
- Intimation For Book Closure Under SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015. For AGM 7 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse