Stellant Securities (India) Ltd

₹ 96.4 2.00%

20 Dec - close price

About

Incorporated in 1991, Stellant Securities
(India) Ltd is in the business of providing consultancy services^[1]

Key Points

Cessation:^[1]
On September 29th 2023, company completed sale of its entire stake in its Wholly Owned Subsidiary viz. Stellant Stock Broking Private Limited to related parties

Website BSE

Market Cap ₹ 7.14 Cr.
Current Price ₹ 96.4
High / Low ₹ 96.4 / 14.4
Stock P/E 89.2
Book Value ₹ 4.32
Dividend Yield 0.00 %
ROCE 8.96 %
ROE 8.96 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Promoter holding has increased by 4.73% over last quarter.

Cons

Stock is trading at 22.3 times its book value
The company has delivered a poor sales growth of -30.3% over past five years.
Company has a low return on equity of -18.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	0.00	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.12	0.04	0.00	0.04	0.09
	0.07	0.21	0.13	0.00	0.05	0.00	0.01	0.00	0.11	0.00	0.02	0.03	0.04
Operating Profit	-0.07	-0.06	-0.13	0.00	-0.05	0.00	-0.01	0.00	0.01	0.04	-0.02	0.01	0.05
OPM %		-40.00%							8.33%	100.00%		25.00%	55.56%
	0.00	0.00	0.01	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.07	-0.06	-0.12	0.00	-0.02	0.00	-0.01	0.00	0.01	0.04	-0.02	0.01	0.05
Tax %	0.00%	0.00%	0.00%		0.00%		0.00%		0.00%	0.00%	0.00%	0.00%	0.00%
	-0.07	-0.06	-0.12	0.00	-0.02	0.00	-0.01	0.00	0.01	0.04	-0.02	0.01	0.05
EPS in Rs	-0.95	-0.81	-1.62	0.00	-0.27	0.00	-0.14	0.00	0.14	0.54	-0.27	0.14	0.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	3.57	0.33	0.86	0.17	5.01	0.97	0.02	0.61	0.15	0.00	0.16	0.17
	3.69	1.07	1.03	0.30	4.97	1.09	0.11	1.03	0.41	0.06	0.13	0.09
Operating Profit	-0.12	-0.74	-0.17	-0.13	0.04	-0.12	-0.09	-0.42	-0.26	-0.06	0.03	0.08
OPM %	-3.36%	-224.24%	-19.77%	-76.47%	0.80%	-12.37%	-450.00%	-68.85%	-173.33%		18.75%	47.06%
	0.06	0.00	0.00	0.16	0.00	0.00	0.01	0.01	0.01	0.03	-0.18	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.06	-0.74	-0.17	0.02	0.04	-0.12	-0.08	-0.41	-0.25	-0.03	-0.15	0.08
Tax %	0.00%	0.00%	11.76%	100.00%	25.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.06	-0.74	-0.19	0.01	0.03	-0.12	-0.08	-0.41	-0.25	-0.03	-0.15	0.08
EPS in Rs	-0.16	-2.00	-0.51	0.03	0.41	-1.62	-1.08	-5.54	-3.38	-0.41	-2.03	1.09
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-27%
5 Years:	-30%
3 Years:	-36%
TTM:	42%

Compounded Profit Growth
10 Years:	10%
5 Years:	18%
3 Years:	28%
TTM:	200%

Stock Price CAGR
10 Years:	30%
5 Years:	91%
3 Years:	148%
1 Year:	603%

Return on Equity
10 Years:	-17%
5 Years:	-22%
3 Years:	-19%
Last Year:	9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	3.88	3.88	3.88	3.88	3.88	0.92	0.92	0.92	0.92	0.92	0.92	0.92
Reserves	-1.63	-2.37	-2.57	-2.56	-2.58	0.27	0.18	-0.23	-0.48	-0.51	-0.66	-0.60
	1.22	1.09	0.97	0.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.58	0.06	0.15	0.09	0.06	0.02	0.03	0.04	0.03	0.03	0.03	0.02
Total Liabilities	4.05	2.66	2.43	2.38	1.36	1.21	1.13	0.73	0.47	0.44	0.29	0.34
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.45	0.45	0.00	0.00	0.00	0.66	0.41	0.41	0.41	0.41	0.23	0.23
	3.60	2.21	2.43	2.38	1.36	0.55	0.72	0.32	0.06	0.03	0.06	0.11
Total Assets	4.05	2.66	2.43	2.38	1.36	1.21	1.13	0.73	0.47	0.44	0.29	0.34

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0.52	-0.17	0.26	0.03	-0.06	-0.41	-0.23	-0.03	0.02
	0.62	0.16	1.42	-0.75	0.17	0.36	0.17	0.00	0.00
	-0.12	0.00	-1.62	0.66	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.02	-0.01	0.06	-0.06	0.11	-0.05	-0.05	-0.03	0.02

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	7.16	77.42	38.20	171.76	1.46	0.00	0.00	0.00	0.00		0.00
Inventory Days	103.85	40.11	71.32	521.43	19.25	28.63	608.33	15.21	0.00
Days Payable	42.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle	68.85	117.53	109.52	693.19	20.71	28.63	608.33	15.21	0.00		0.00
Working Capital Days	250.49	2,212.12	920.99	4,637.65	16.76	22.58	365.00	5.98	-48.67		-68.44
ROCE %		-24.38%	-6.97%	0.88%	2.23%	-9.64%	-6.99%	-45.81%	-44.25%	-7.06%	8.96%

Shareholding Pattern

Numbers in percentages

2 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	48.91%	48.91%	48.91%	48.91%	48.91%	53.91%	53.91%	53.91%	57.69%	57.69%	57.69%	62.42%
	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%
	48.39%	48.39%	48.39%	48.39%	48.39%	43.39%	43.39%	43.39%	39.61%	39.61%	39.61%	34.89%
No. of Shareholders	774	784	788	788	787	785	782	775	774	771	769	775

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	48.92%	48.91%	48.91%	48.91%	48.91%	48.91%	53.91%	57.69%	62.42%
	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%	2.70%
	48.38%	48.39%	48.39%	48.39%	48.39%	48.39%	43.39%	39.61%	34.89%
No. of Shareholders	762	761	761	770	771	784	785	771	775

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Stellant Securities (India) Ltd

Stellant Securities (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports