Shervani Industrial Syndicate Ltd
Incorporated in 1948, Shervani Industrial Syndicate Ltd is in the business of Real Estate and Biscuit manufacturing on job work basis[1]
- Market Cap ₹ 156 Cr.
- Current Price ₹ 608
- High / Low ₹ 800 / 350
- Stock P/E 5.26
- Book Value ₹ 495
- Dividend Yield 0.41 %
- ROCE 22.5 %
- ROE 23.0 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -1.88%
- Tax rate seems low
- Company has a low return on equity of 7.71% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | -0 | 0 | 28 | 42 | 87 | 73 | 87 | 27 | 4 | 22 | 138 | |
8 | 2 | 2 | 27 | 31 | 54 | 31 | 63 | 23 | 7 | 18 | 108 | |
Operating Profit | 1 | -2 | -2 | 2 | 10 | 33 | 42 | 25 | 5 | -3 | 3 | 30 |
OPM % | 8% | 6% | 25% | 38% | 58% | 28% | 17% | -72% | 15% | 21% | ||
-23 | 2 | 2 | 0 | 5 | 1 | -0 | 1 | 1 | 1 | 1 | 4 | |
Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | -23 | -1 | -1 | 1 | 15 | 34 | 42 | 25 | 5 | -3 | 4 | 33 |
Tax % | 2% | -1% | -1% | 12% | -0% | 27% | 20% | 21% | -44% | 7% | 20% | 9% |
-23 | -1 | -1 | 1 | 15 | 25 | 33 | 20 | 7 | -3 | 3 | 30 | |
EPS in Rs | -69.23 | -3.59 | -3.99 | 2.98 | 46.13 | 79.69 | 106.90 | 72.60 | 26.03 | -10.07 | 10.85 | 110.14 |
Dividend Payout % | 0% | -14% | 0% | 0% | 0% | 107% | 0% | 3% | 10% | -20% | 23% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 71% |
TTM: | 540% |
Compounded Profit Growth | |
---|---|
10 Years: | 37% |
5 Years: | -3% |
3 Years: | 60% |
TTM: | 915% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 3% |
3 Years: | 26% |
1 Year: | 36% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 8% |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 188 | 187 | 185 | 186 | 196 | 172 | 151 | 131 | 131 | 127 | 122 | 131 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
0 | 6 | 11 | 8 | 1 | 7 | 7 | 5 | 4 | 10 | 0 | 31 | |
6 | 5 | 10 | 7 | 12 | 50 | 70 | 31 | 47 | 78 | 117 | 43 | |
Total Liabilities | 198 | 202 | 209 | 204 | 212 | 232 | 231 | 169 | 184 | 218 | 242 | 208 |
5 | 5 | 6 | 6 | 6 | 8 | 9 | 8 | 8 | 10 | 9 | 14 | |
CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Investments | 18 | 18 | 17 | 15 | 20 | 21 | 21 | 12 | 12 | 16 | 14 | 21 |
175 | 177 | 186 | 183 | 186 | 203 | 202 | 150 | 164 | 193 | 219 | 172 | |
Total Assets | 198 | 202 | 209 | 204 | 212 | 232 | 231 | 169 | 184 | 218 | 242 | 208 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -7 | -3 | 2 | 15 | 26 | 25 | -13 | 5 | 1 | 6 | -9 | |
2 | -0 | 3 | 1 | -6 | -26 | 9 | 26 | -0 | -5 | -0 | -11 | |
-1 | 6 | 4 | -3 | -7 | 1 | -31 | -23 | -3 | 6 | -11 | 23 | |
Net Cash Flow | 3 | -2 | 4 | -1 | 2 | 1 | 3 | -9 | 2 | 1 | -4 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 17 | 0 | 151 | 206 | 0 | 12 | 2 | 21 | 123 | 40 | 3 | |
Inventory Days | 4,261 | 2,672 | 1,821 | 2,221 | 610 | |||||||
Days Payable | 2 | 5 | 5 | 15 | 14 | |||||||
Cash Conversion Cycle | 17 | 0 | 4,410 | 2,873 | 1,816 | 12 | 2,209 | 21 | 123 | 40 | 599 | |
Working Capital Days | 6,604 | 5,803,500 | 2,057 | 1,331 | 444 | 461 | 446 | 1,357 | 8,348 | 1,468 | 317 | |
ROCE % | 1% | -1% | -1% | 1% | 6% | 18% | 26% | 17% | 4% | -2% | 3% |
Documents
Announcements
- Closure of Trading Window 29 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Company has submitted Annual Secretarial Compliance Report for the FY 2023-24 as issued by Practicing Company Secretary Siddiqui & Associates.
- Announcement under Regulation 30 (LODR)-Dividend Updates 24 May
- Financial Results For The Quarter & Year Ended 31.03.2024 24 May
- Board Meeting Intimation for Consider And Approve The Financials Statement For The Quarter & Year Ended 31-03-2024 15 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Business Overview:[1]
SISL was engaged in manufacturing of Geep brand Torches & Drycell Batteries. It diversified its activities in the area of Real Estate. Company's maiden real estate project was Sterling Apartments at Prayagraj.