Supertex Industries Ltd

Supertex Industries Ltd

₹ 10.5 -0.47%
03 Dec - close price
About

Incorporated in 1986, Supertex Industries Ltd manufactures and exports draw warped, sized yarn beams, textured and twisted yarns, etc.[1]

Key Points

Business Overview:[1]
Company does processing of synthetic yarns, trading of grey and polyester fabrics, texturizing, twisting, draw-warping and sizing of polyester filament yarn (PFY located at Silvassa in Dadra and Nagar Haveli and Dharampur in Gujarat).
Its draw warping sizing and beaming divisions are located at Dharampur, and it manufactures texturized twisted fancy yarns at Silvassa

  • Market Cap 11.9 Cr.
  • Current Price 10.5
  • High / Low 18.8 / 8.99
  • Stock P/E 17.0
  • Book Value 27.0
  • Dividend Yield 0.00 %
  • ROCE 6.56 %
  • ROE 0.37 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.39 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.21% over past five years.
  • Promoter holding is low: 13.3%
  • Company has a low return on equity of 0.31% over last 3 years.
  • Contingent liabilities of Rs.9.80 Cr.
  • Company has high debtors of 212 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
14.14 21.98 20.11 13.11 14.77 8.13 32.16 10.69 26.51 12.91 40.37 29.30 12.42
13.14 20.91 19.62 13.08 14.24 7.88 29.47 9.83 25.96 11.42 39.33 28.38 11.55
Operating Profit 1.00 1.07 0.49 0.03 0.53 0.25 2.69 0.86 0.55 1.49 1.04 0.92 0.87
OPM % 7.07% 4.87% 2.44% 0.23% 3.59% 3.08% 8.36% 8.04% 2.07% 11.54% 2.58% 3.14% 7.00%
0.00 0.05 1.03 0.75 0.19 0.71 -0.56 0.15 0.31 -0.31 0.19 0.00 0.00
Interest 0.72 0.69 0.91 0.76 0.80 0.89 1.00 0.78 0.75 0.78 0.91 0.64 0.63
Depreciation 0.18 0.20 0.19 0.19 0.20 0.20 0.35 0.17 0.17 0.24 0.17 0.19 0.19
Profit before tax 0.10 0.23 0.42 -0.17 -0.28 -0.13 0.78 0.06 -0.06 0.16 0.15 0.09 0.05
Tax % 20.00% 21.74% -4.76% 5.88% -25.00% 38.46% 21.79% 216.67% -83.33% 25.00% 60.00% 144.44% -1,020.00%
0.08 0.18 0.44 -0.18 -0.21 -0.18 0.61 -0.07 -0.01 0.12 0.06 -0.04 0.56
EPS in Rs 0.07 0.16 0.39 -0.16 -0.19 -0.16 0.54 -0.06 -0.01 0.11 0.05 -0.04 0.49
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
71.50 65.34 73.39 91.56 94.47 113.94 96.18 126.21 64.42 65.90 68.17 90.48 95.00
70.30 63.92 71.41 90.15 92.44 110.41 92.63 121.84 60.55 62.92 64.68 86.54 90.68
Operating Profit 1.20 1.42 1.98 1.41 2.03 3.53 3.55 4.37 3.87 2.98 3.49 3.94 4.32
OPM % 1.68% 2.17% 2.70% 1.54% 2.15% 3.10% 3.69% 3.46% 6.01% 4.52% 5.12% 4.35% 4.55%
0.75 0.30 0.83 0.81 0.88 0.25 0.17 0.04 0.04 1.08 1.09 0.34 -0.12
Interest 0.36 0.57 1.31 1.48 1.99 2.22 2.10 2.72 2.68 3.11 3.44 3.22 2.96
Depreciation 0.77 0.39 0.30 0.41 0.49 0.54 0.56 0.64 0.72 0.77 0.94 0.74 0.79
Profit before tax 0.82 0.76 1.20 0.33 0.43 1.02 1.06 1.05 0.51 0.18 0.20 0.32 0.45
Tax % 64.63% 122.37% 35.83% 36.36% -25.58% 39.22% 111.32% 5.71% -9.80% 33.33% 75.00% 65.62%
0.29 -0.17 0.77 0.20 0.54 0.62 -0.12 0.99 0.56 0.12 0.05 0.11 0.70
EPS in Rs 0.26 -0.15 0.68 0.18 0.48 0.55 -0.11 0.87 0.49 0.11 0.04 0.10 0.61
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: -1%
3 Years: 12%
TTM: 23%
Compounded Profit Growth
10 Years: -2%
5 Years: 24%
3 Years: -42%
TTM: 100%
Stock Price CAGR
10 Years: 16%
5 Years: 28%
3 Years: 17%
1 Year: 15%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11.34 11.34 11.34 11.34 11.34 11.34 11.34 11.34 11.34 11.34 11.34 11.34 11.34
Reserves 15.21 15.04 15.77 15.97 16.44 17.04 16.91 17.89 18.41 18.49 18.56 18.73 19.22
2.18 7.97 8.81 16.81 14.96 16.95 19.98 22.50 24.46 23.49 24.56 23.33 22.16
23.53 23.65 13.91 23.56 27.70 30.28 19.41 29.51 27.61 16.20 22.52 31.15 33.11
Total Liabilities 52.26 58.00 49.83 67.68 70.44 75.61 67.64 81.24 81.82 69.52 76.98 84.55 85.83
4.85 4.25 5.61 7.81 9.33 8.89 10.85 12.64 13.41 12.86 11.94 11.84 11.69
CWIP 1.05 1.05 0.55 0.55 0.44 0.44 0.00 0.00 0.00 0.00 0.41 0.00 0.00
Investments 0.13 0.13 0.13 0.13 0.13 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46.23 52.57 43.54 59.19 60.54 66.14 56.79 68.60 68.41 56.66 64.63 72.71 74.14
Total Assets 52.26 58.00 49.83 67.68 70.44 75.61 67.64 81.24 81.82 69.52 76.98 84.55 85.83

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.30 -5.12 1.43 -3.22 5.70 -0.49 0.98 2.51 2.09 4.71 2.79 5.38
-0.22 0.21 -1.22 -2.62 -1.91 -0.10 -1.93 -2.44 -1.49 -0.22 -0.42 -0.23
0.23 5.16 -0.61 6.41 -3.54 -0.13 1.14 -0.18 -0.63 -4.34 -2.37 -4.67
Net Cash Flow 0.31 0.25 -0.41 0.57 0.26 -0.72 0.18 -0.11 -0.02 0.15 0.00 0.49

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 123.18 144.74 90.81 110.78 110.50 136.15 138.21 128.26 275.19 189.92 235.86 211.75
Inventory Days 12.71 13.85 14.19 19.08 26.81 32.78 32.09 21.33 45.12 28.86 30.00 27.71
Days Payable 114.80 134.02 58.44 93.60 100.66 95.94 71.43 80.25 160.32 78.53 106.20 118.43
Cash Conversion Cycle 21.08 24.57 46.57 36.26 36.65 72.99 98.87 69.34 159.99 140.25 159.65 121.02
Working Capital Days 81.93 127.20 120.51 118.24 103.47 99.37 128.12 103.10 213.66 208.59 211.33 154.99
ROCE % 4.17% 5.17% 7.17% 4.80% 5.57% 7.36% 6.76% 7.54% 6.02% 6.12% 6.75% 6.56%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
15.12% 15.12% 15.12% 15.14% 15.14% 15.36% 15.36% 15.36% 15.36% 15.36% 13.29% 13.29%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
84.87% 84.87% 84.88% 84.86% 84.85% 84.62% 84.64% 84.64% 84.63% 84.63% 86.71% 86.71%
No. of Shareholders 11,77512,01111,90711,85011,68311,48211,53911,51411,47711,86711,78111,679

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents