Nikhil Adhesives Ltd
Incorporated in 1986, Nikhil Adhesives Ltd is in the business of manufacturing various types of polymer emulsions and adhesives, and trading of chemicals[1]
- Market Cap ₹ 545 Cr.
- Current Price ₹ 119
- High / Low ₹ 153 / 100
- Stock P/E 154
- Book Value ₹ 3.58
- Dividend Yield 0.17 %
- ROCE 20.0 %
- ROE 25.6 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 33.1 times its book value
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|
| 121 | 130 | 165 | 181 | 232 | |
| 114 | 123 | 157 | 172 | 220 | |
| Operating Profit | 7 | 7 | 8 | 9 | 13 |
| OPM % | 6% | 5% | 5% | 5% | 5% |
| 0 | 1 | -3 | -2 | -4 | |
| Interest | 3 | 3 | 2 | 4 | 5 |
| Depreciation | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 4 | 4 | 1 | 1 | 0 |
| Tax % | 39% | 34% | 33% | 62% | 30% |
| 2 | 2 | 1 | 1 | 0 | |
| EPS in Rs | 0.58 | 0.63 | 0.20 | 0.15 | 0.07 |
| Dividend Payout % | 21% | 19% | 41% | 55% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| TTM: | 190% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 56% |
| 3 Years: | 19% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| Last Year: | 26% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 |
| Reserves | 7 | 9 | 10 | 10 | 10 |
| 20 | 16 | 27 | 32 | 44 | |
| 22 | 32 | 40 | 44 | 58 | |
| Total Liabilities | 53 | 61 | 81 | 90 | 116 |
| 9 | 10 | 9 | 22 | 25 | |
| CWIP | 0 | 0 | 11 | 3 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 44 | 51 | 61 | 65 | 91 | |
| Total Assets | 53 | 61 | 81 | 90 | 116 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|
| 4 | 10 | 2 | 8 | -2 | |
| -2 | -2 | -10 | -9 | -3 | |
| -4 | -7 | 8 | 1 | 5 | |
| Net Cash Flow | -1 | 1 | -0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|
| Debtor Days | 82 | 67 | 76 | 64 | 75 |
| Inventory Days | 40 | 65 | 38 | 42 | 45 |
| Days Payable | 65 | 88 | 85 | 88 | 95 |
| Cash Conversion Cycle | 56 | 44 | 29 | 18 | 26 |
| Working Capital Days | 63 | 44 | 34 | 26 | 36 |
| ROCE % | 21% | 21% | 16% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Newspaper Advertisement for Un-audited Financial Results for the quarter and half year ended on 30th September 2024.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
13 Nov - Investor presentation for Q2 FY25 financial results.
-
Unaudited Standalone Financial Result Of The Company For The Quarter & Half Year Ended On 30Th September, 2024 Under Reg 33(3) Of SEBI (LODR) Regulation, 2015 Along With Limited Review Report.
12 Nov - Disclosure of unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Disclosure Of Outcome Of Board Meeting Held On Tuesday, 12Th November, 2024
12 Nov - Disclosure of unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulations 29 Of The SEBI (LODR) Regulations, 2015.
4 Nov - Board meeting scheduled to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Nov 2024TranscriptNotesPPT
Business Segments[1]
A) Manufacturing of Adhesives
NAL is an ISO 9001:2015, ISO 45001:2018, and ISO 14001:2015 certified multi-product company that manufactures, sells, and exports various types of specialty adhesives and polymer emulsions.