Spenta International Ltd

Spenta Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Spenta International Ltd

₹ 138 -11.51%
13 Mar - close price
spentasocks.com BSE: 526161
About

Incorporated in 1994, Spenta International
Ltd specializes in designing, manufacturing and exporting cotton socks for men, women and children.

Key Points

Product Profile:[1]
a) Women Sports
b) Women Fashion
c) Women Socks
d) Kids Socks
e) Wrist Bands
f) Men Formals
g) Men Sports
h) Technical Socks

Website BSE
  • Market Cap ₹ 38.2 Cr.
  • Current Price ₹ 138
  • High / Low ₹ 190 / 103
  • Stock P/E 23.3
  • Book Value ₹ 103
  • Dividend Yield 0.72 %
  • ROCE 6.81 %
  • ROE 3.97 %
  • Face Value ₹ 10.0
    Edit ratios

    Pros

    • Company is expected to give good quarter
    • Company has been maintaining a healthy dividend payout of 22.7%

    Cons

    • Company has a low return on equity of 5.24% over last 3 years.

    * The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

    Peer comparison

    Sector: Textiles Industry: Textiles - Products

    Edit Columns
    Loading peers table ...

      Quarterly Results

      Figures in Rs. Crores

      Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
      13.69 14.29 15.00 16.27 11.03 10.57 9.61 10.00 6.40 9.14 10.29 13.57 13.95
      12.80 13.47 14.60 14.97 10.89 9.09 9.51 8.74 5.95 8.02 10.02 12.19 12.73
      Operating Profit 0.89 0.82 0.40 1.30 0.14 1.48 0.10 1.26 0.45 1.12 0.27 1.38 1.22
      OPM % 6.50% 5.74% 2.67% 7.99% 1.27% 14.00% 1.04% 12.60% 7.03% 12.25% 2.62% 10.17% 8.75%
      0.14 0.16 0.10 0.29 0.22 0.12 0.38 0.24 0.36 0.33 0.35 0.28 0.06
      Interest 0.41 0.36 0.41 0.39 0.42 0.45 0.48 0.44 0.41 0.50 0.50 0.49 0.49
      Depreciation 0.27 0.27 0.28 0.28 0.28 0.28 0.24 0.24 0.24 0.24 0.23 0.23 0.23
      Profit before tax 0.35 0.35 -0.19 0.92 -0.34 0.87 -0.24 0.82 0.16 0.71 -0.11 0.94 0.56
      Tax % 11.43% 20.00% -10.53% 14.13% -8.82% 5.75% -8.33% 17.07% 6.25% 33.80% -36.36% 12.77% 21.43%
      0.31 0.28 -0.16 0.79 -0.31 0.83 -0.22 0.69 0.16 0.48 -0.08 0.81 0.43
      EPS in Rs 1.12 1.01 -0.58 2.86 -1.12 3.00 -0.80 2.50 0.58 1.74 -0.29 2.93 1.56
      Raw PDF

      Profit & Loss

      Figures in Rs. Crores

      Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
      27.94 37.48 35.48 37.75 35.63 36.99 44.24 36.11 22.22 51.13 52.71 35.02 46.95
      23.72 32.62 31.29 32.49 31.34 32.01 38.11 31.98 21.72 46.67 49.28 32.02 42.96
      Operating Profit 4.22 4.86 4.19 5.26 4.29 4.98 6.13 4.13 0.50 4.46 3.43 3.00 3.99
      OPM % 15.10% 12.97% 11.81% 13.93% 12.04% 13.46% 13.86% 11.44% 2.25% 8.72% 6.51% 8.57% 8.50%
      0.44 0.34 0.57 0.51 0.59 0.61 0.37 0.42 0.64 0.94 0.72 1.30 1.02
      Interest 0.71 0.79 0.75 1.14 1.44 1.70 2.12 1.77 1.64 1.65 1.77 1.89 1.98
      Depreciation 1.69 1.73 2.22 0.92 0.95 1.32 1.17 1.14 1.09 1.09 1.10 0.95 0.93
      Profit before tax 2.26 2.68 1.79 3.71 2.49 2.57 3.21 1.64 -1.59 2.66 1.28 1.46 2.10
      Tax % 38.94% 45.15% 30.17% 26.95% 32.13% 28.40% 29.60% 27.44% 0.00% 17.29% 10.16% 24.66%
      1.38 1.47 1.25 2.70 1.69 1.84 2.26 1.19 -1.59 2.19 1.15 1.10 1.64
      EPS in Rs 4.43 4.72 4.52 9.77 6.11 6.66 8.18 4.30 -5.75 7.92 4.16 3.98 5.94
      Dividend Payout % 0.00% 0.00% 24.29% 12.27% 21.23% 22.50% 18.32% 18.55% 0.00% 18.90% 24.00% 25.09%
      Compounded Sales Growth
      10 Years: -1%
      5 Years: -5%
      3 Years: 16%
      TTM: 28%
      Compounded Profit Growth
      10 Years: -3%
      5 Years: -13%
      3 Years: 39%
      TTM: 12%
      Stock Price CAGR
      10 Years: 12%
      5 Years: 20%
      3 Years: 16%
      1 Year: 19%
      Return on Equity
      10 Years: 6%
      5 Years: 3%
      3 Years: 5%
      Last Year: 4%

      Balance Sheet

      Figures in Rs. Crores

      Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
      Equity Capital 3.11 3.11 2.76 2.76 2.76 2.76 2.76 2.76 2.76 2.76 2.76 2.76 2.76
      Reserves 14.53 16.00 16.12 18.43 20.27 21.67 22.75 23.40 21.56 23.86 24.58 25.32 25.80
      3.49 2.76 3.19 6.70 7.76 16.09 16.61 15.38 19.15 21.00 20.43 22.48 23.58
      10.36 4.07 4.50 4.79 4.16 6.18 7.46 6.03 8.40 11.28 8.19 6.05 10.86
      Total Liabilities 31.49 25.94 26.57 32.68 34.95 46.70 49.58 47.57 51.87 58.90 55.96 56.61 63.00
      7.69 6.32 5.64 8.41 9.98 18.66 18.71 19.53 18.55 17.63 16.65 15.73 15.27
      CWIP 0.00 0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
      Investments 1.21 1.21 1.21 1.85 0.77 0.80 0.75 0.72 1.00 1.14 1.07 1.44 1.41
      22.59 17.71 19.72 22.42 24.20 27.24 30.12 27.32 32.32 40.13 38.24 39.44 46.32
      Total Assets 31.49 25.94 26.57 32.68 34.95 46.70 49.58 47.57 51.87 58.90 55.96 56.61 63.00

      Cash Flows

      Figures in Rs. Crores

      Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
      -0.86 3.72 2.75 2.93 2.44 0.50 2.13 4.51 -2.02 -0.51 3.05 3.12
      0.80 -0.77 -0.48 -7.24 -1.91 -6.87 -0.05 -1.02 -0.05 0.47 -0.31 -2.63
      0.06 -1.53 -1.43 4.07 -0.73 6.31 -1.98 -3.43 1.97 0.23 -2.65 -0.06
      Net Cash Flow 0.00 1.42 0.85 -0.24 -0.20 -0.06 0.10 0.06 -0.10 0.19 0.09 0.43

      Ratios

      Figures in Rs. Crores

      Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
      Debtor Days 83.61 62.52 57.10 68.55 58.70 103.12 114.35 106.34 238.19 113.58 89.33 109.65
      Inventory Days 99.22 62.28 99.95 77.06 103.84 164.85 141.73 177.97 305.05 179.10 187.25 346.08
      Days Payable 76.39 48.55 61.91 53.39 45.96 97.40 63.84 59.66 125.21 67.42 38.60 35.03
      Cash Conversion Cycle 106.43 76.26 95.13 92.22 116.59 170.56 192.25 224.64 418.03 225.26 237.97 420.70
      Working Capital Days 106.47 80.15 83.74 89.44 109.51 143.08 143.64 168.30 316.21 171.40 170.49 257.75
      ROCE % 13.77% 16.37% 11.56% 19.42% 13.39% 11.98% 12.90% 8.03% 0.12% 8.83% 6.39% 6.81%

      Shareholding Pattern

      Numbers in percentages

      Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
      64.48% 64.48% 64.48% 64.48% 64.48% 64.48% 64.48% 64.69% 64.72% 64.72% 64.72% 64.72%
      35.52% 35.52% 35.51% 35.51% 35.52% 35.52% 35.52% 35.30% 35.29% 35.29% 35.28% 35.29%
      No. of Shareholders 2,8772,9002,9072,9351,9631,8861,8681,8451,7961,8121,8661,872

      Documents

      Announcements

      Annual reports

      Credit ratings