Morgan Ventures Ltd

Morgan Ventures Ltd

₹ 97.4 4.14%
11 Dec 4:00 p.m.
About

Incorporated in 1986, Morgan Ventures Ltd is a Non Banking Finance Company

Key Points

Services Offered:[1]
Company is in the business of fund based and Non Fund based Activities providing services viz.,
a) Treasury Operations & Fund Based Activities[2]
b) Managing Public Issues[3]
c) Corporate Advisory[4]
d) Corporate - Restructuring[5]
e) Capital Market Advisory[6]
f) Takeovers[7]
g) Mergers & Acquisition[8]

  • Market Cap 94.2 Cr.
  • Current Price 97.4
  • High / Low 109 / 34.8
  • Stock P/E
  • Book Value 39.2
  • Dividend Yield 0.00 %
  • ROCE -0.03 %
  • ROE -0.03 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.02% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 9m Mar 2016
14.12 12.14 4.68 3.98 4.09 4.13 0.54 0.00
11.42 9.04 0.81 1.55 3.28 1.60 1.91 0.42
Operating Profit 2.70 3.10 3.87 2.43 0.81 2.53 -1.37 -0.42
OPM % 19.12% 25.54% 82.69% 61.06% 19.80% 61.26% -253.70%
0.18 0.14 0.13 0.90 0.30 0.03 0.14 0.48
Interest 1.00 0.77 0.68 0.66 0.38 0.00 0.00 0.00
Depreciation 1.15 1.12 1.11 1.09 1.08 1.06 0.18 0.02
Profit before tax 0.73 1.35 2.21 1.58 -0.35 1.50 -1.41 0.04
Tax % -41.10% -10.37% 2.26% -8.23% -100.00% 1.33% 62.41% 25.00%
1.03 1.49 2.16 1.71 0.00 1.48 -2.29 0.04
EPS in Rs 0.00 1.50 -2.31 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 100%
Stock Price CAGR
10 Years: 29%
5 Years: 67%
3 Years: 59%
1 Year: 138%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: -2%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016
Equity Capital 9.90 9.90 9.90 9.95 9.90 9.90 9.90 9.90
Reserves 25.06 26.59 28.77 30.48 30.51 31.16 28.87 28.92
10.64 11.70 1.35 9.90 5.98 7.05 0.00 0.00
12.20 10.55 20.21 9.86 11.50 11.68 10.89 9.31
Total Liabilities 57.80 58.74 60.23 60.19 57.89 59.79 49.66 48.13
14.89 19.42 18.33 17.45 16.38 15.32 6.17 6.15
CWIP 0.35 0.45 0.70 0.52 0.54 0.94 0.00 0.01
Investments 5.45 5.45 6.83 7.51 8.20 8.89 10.56 8.90
37.11 33.42 34.37 34.71 32.77 34.64 32.93 33.07
Total Assets 57.80 58.74 60.23 60.19 57.89 59.79 49.66 48.13

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016
8.95 4.83 1.33 -2.97 4.77 0.50 4.37 -2.12
-2.39 -5.75 -1.64 -0.72 -0.71 -1.08 7.07 1.67
-5.87 1.11 -0.50 -1.23 -3.94 0.25 -5.39 0.00
Net Cash Flow 0.69 0.19 -0.81 -4.92 0.12 -0.33 6.06 -0.45

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Mar 2015 Mar 2016
Debtor Days 24.04 31.27 173.14 233.86 81.21 72.47 0.00
Inventory Days 939.30 805.35
Days Payable 0.36 0.00
Cash Conversion Cycle 962.97 836.61 173.14 233.86 81.21 72.47 0.00
Working Capital Days 535.61 544.79 1,377.33 1,660.84 1,415.38 1,231.10 10,368.70
ROCE % 4.52% 6.55% 4.03% 0.06% 3.17% -3.55% -0.03%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.80% 74.80% 74.80% 74.80% 74.80% 74.80% 74.80% 74.80% 74.80% 74.80% 74.80% 74.80%
25.20% 25.20% 25.20% 25.19% 25.18% 25.20% 25.19% 25.19% 25.18% 25.20% 25.18% 25.20%
No. of Shareholders 4,0334,3084,3834,5794,3554,2904,3694,4274,5344,5714,7805,170

Documents