Regency Hospital Ltd
Regency Hospital Limited is an India-based company, which is principally engaged in hospital activity.
- Market Cap ₹ Cr.
- Current Price ₹ 52.0
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 101
- Dividend Yield 0.00 %
- ROCE 7.44 %
- ROE 2.57 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.52 times its book value
- Company's working capital requirements have reduced from 39.0 days to 19.8 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.84% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Healthcare Industry: Healthcare
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Jun 2006 15m | Mar 2007 9m | Jun 2008 15m | Mar 2009 9m | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
24 | 18 | 34 | 24 | 40 | 52 | 57 | 74 | 91 | 102 | 132 | 149 | |
20 | 14 | 27 | 19 | 33 | 43 | 46 | 61 | 74 | 84 | 117 | 133 | |
Operating Profit | 5 | 4 | 7 | 5 | 7 | 9 | 11 | 13 | 17 | 18 | 15 | 16 |
OPM % | 19% | 20% | 20% | 22% | 18% | 18% | 19% | 18% | 19% | 18% | 11% | 11% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 2 | 2 | |
Interest | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 | 7 | 9 | 11 | 8 |
Depreciation | 2 | 2 | 3 | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 6 |
Profit before tax | 1 | 0 | 1 | 1 | 2 | 3 | 4 | 5 | 7 | 6 | 1 | 4 |
Tax % | 3% | 15% | 15% | -388% | 36% | 29% | 32% | 31% | 36% | 41% | 61% | 39% |
1 | 0 | 1 | 4 | 1 | 2 | 3 | 3 | 5 | 4 | 0 | 2 | |
EPS in Rs | 0.99 | 4.70 | 1.22 | 2.38 | 2.81 | 3.52 | 4.92 | 3.91 | 0.51 | 1.67 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 24% |
5 Years: | 21% |
3 Years: | 18% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | -3% |
3 Years: | -21% |
TTM: | 423% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Jun 2006 | Mar 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 13 |
Reserves | -1 | -0 | 7 | 11 | 14 | 16 | 19 | 22 | 27 | 30 | 31 | 122 |
18 | 17 | 14 | 14 | 21 | 23 | 52 | 60 | 71 | 64 | 75 | 73 | |
2 | 2 | 1 | 1 | 2 | 1 | 2 | 5 | 8 | 22 | 30 | 42 | |
Total Liabilities | 28 | 27 | 31 | 35 | 47 | 50 | 82 | 96 | 116 | 126 | 145 | 251 |
23 | 22 | 23 | 24 | 32 | 34 | 39 | 67 | 66 | 70 | 77 | 91 | |
CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 19 | 1 | 2 | 0 | 3 | 13 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | 9 | 10 | 90 |
5 | 5 | 8 | 11 | 14 | 16 | 23 | 26 | 41 | 47 | 55 | 56 | |
Total Assets | 28 | 27 | 31 | 35 | 47 | 50 | 82 | 96 | 116 | 126 | 145 | 251 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Jun 2006 | Mar 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 1 | 8 | 3 | 2 | 4 | 1 | 8 | 8 | 11 | 15 | 19 | |
-3 | -0 | -4 | -3 | -11 | -5 | -29 | -15 | -11 | -9 | -18 | -101 | |
-5 | -1 | -3 | 1 | 9 | 2 | 29 | 8 | 11 | -7 | -1 | 83 | |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 9 | -5 | -3 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Jun 2006 | Mar 2007 | Jun 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 24 | 39 | 46 | 67 | 59 | 53 | 77 | 68 | 79 | 81 | 73 | 79 |
Inventory Days | 90 | 84 | 69 | 79 | 111 | 58 | 55 | |||||
Days Payable | 15 | 13 | 17 | 51 | 187 | 130 | 159 | |||||
Cash Conversion Cycle | 24 | 39 | 46 | 67 | 59 | 128 | 148 | 121 | 107 | 6 | 1 | -25 |
Working Capital Days | 37 | 61 | 70 | 96 | 85 | 75 | 91 | 77 | 81 | 53 | 45 | 20 |
ROCE % | 15% | 11% | 13% | 11% | 11% | 15% | 14% | 11% | 7% |
Documents
Announcements
- Financial Results & Limited Review Report for Sept 30, 2015 14 Nov 2015
-
Post Delisting Offer
13 Oct 2015 - Post offer public announcement (‘Post Offer Public Announcement") is issued by SMC Capitals Limited (‘Manager to the Offer*) on behalf of Dr. Atul Kapoor, Dr. …
-
Shareholding Pattern for September 30, 2015
13 Oct 2015 - Regency Hospital Ltd has informed BSE about the Shareholding Pattern as on September 30, 2015.
-
Disclosure of Voting results of AGM (Clause 35A)
3 Oct 2015 - Regency Hospital Ltd has informed BSE regarding the details of Voting results at the 26th Annual General Meeting (AGM) of the Company held on September …
- Outcome of AGM 30 Sep 2015