Hampton Sky Realty Ltd
Incorporated in 1987, Hampton Sky Realty
Ltd is in the business of Real Estate, Textiles, and trading in Shares and Derivatives[1]
- Market Cap ₹ 875 Cr.
- Current Price ₹ 31.9
- High / Low ₹ 55.5 / 22.4
- Stock P/E 34.0
- Book Value ₹ 5.75
- Dividend Yield 0.00 %
- ROCE 11.0 %
- ROE 10.6 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 5.55 times its book value
- Company has a low return on equity of 11.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 10 | 8 | 13 | 50 | 47 | 105 | 106 | 117 | 148 | 40 | 184 | 127 | |
6 | 10 | 7 | 12 | 48 | 48 | 105 | 117 | 96 | 121 | 42 | 169 | 98 | |
Operating Profit | 1 | 0 | 1 | 1 | 2 | -1 | -0 | -11 | 21 | 27 | -2 | 16 | 29 |
OPM % | 14% | 2% | 7% | 10% | 4% | -2% | -0% | -10% | 18% | 18% | -4% | 9% | 23% |
1 | 2 | 2 | 1 | 1 | 3 | 2 | 14 | 6 | -0 | 0 | 3 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 4 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit before tax | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 27 | 25 | -2 | 13 | 26 |
Tax % | 18% | 10% | 0% | 0% | 0% | 0% | 0% | 6% | 16% | 5% | -78% | -2% | |
1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 22 | 24 | -1 | 14 | 26 | |
EPS in Rs | 0.07 | 0.18 | 0.17 | 0.15 | 0.17 | 0.12 | 0.08 | 0.14 | 1.92 | 0.97 | -0.02 | 0.50 | 0.94 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 34% |
5 Years: | 12% |
3 Years: | 16% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 72% |
3 Years: | -18% |
TTM: | 947% |
Stock Price CAGR | |
---|---|
10 Years: | 43% |
5 Years: | 98% |
3 Years: | -15% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 12% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 22 | 24 | 27 | 27 | 27 |
Reserves | 9 | 11 | 14 | 15 | 17 | 19 | 20 | 38 | 60 | 86 | 89 | 113 | 130 |
1 | 0 | 0 | 0 | 1 | 1 | 0 | 7 | 5 | 11 | 10 | 59 | 66 | |
52 | 38 | 26 | 27 | 31 | 30 | 79 | 22 | 21 | 5 | 14 | 10 | 12 | |
Total Liabilities | 73 | 61 | 52 | 54 | 60 | 61 | 111 | 79 | 108 | 127 | 141 | 209 | 236 |
2 | 2 | 1 | 2 | 2 | 2 | 2 | 5 | 5 | 4 | 4 | 6 | 9 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 2 | 2 | 0 | 19 | 11 | 15 | 12 | 50 | 63 | 54 | 72 | 89 |
70 | 57 | 48 | 53 | 39 | 48 | 93 | 62 | 53 | 60 | 83 | 131 | 137 | |
Total Assets | 73 | 61 | 52 | 54 | 60 | 61 | 111 | 79 | 108 | 127 | 141 | 209 | 236 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 8 | 6 | 3 | -3 | -10 | 2 | -2 | 42 | 0 | -20 | -30 | |
-1 | 3 | 2 | -0 | 18 | 0 | 5 | 2 | -38 | -13 | 16 | -9 | |
0 | -10 | -11 | 0 | -16 | 7 | -7 | -0 | -1 | 10 | 5 | 44 | |
Net Cash Flow | 0 | 1 | -2 | 4 | -0 | -3 | -0 | -0 | 3 | -3 | 1 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121 | 90 | 118 | 7 | 68 | 145 | 211 | 61 | 37 | 42 | 29 | 4 |
Inventory Days | 2,322 | 2,479 | 2,246 | 777 | 67 | 34 | 27 | 635 | 183 | |||
Days Payable | 2,528 | 2,690 | 2,434 | 659 | 11 | 56 | 1 | 108 | 4 | |||
Cash Conversion Cycle | -84 | -121 | -70 | 126 | 68 | 145 | 211 | 116 | 16 | 68 | 556 | 184 |
Working Capital Days | 785 | 275 | 76 | 15 | 39 | 131 | 54 | 169 | 92 | 136 | 596 | 225 |
ROCE % | 6% | 5% | 5% | 7% | 8% | -2% | 4% | -21% | 41% | 26% | -2% | 11% |
Documents
Announcements
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 5h
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
17 Dec - Hampton Sky Realty signs agreements for two hotels with IHCL.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
5 Dec - Issuance of Letters of Confirmation for lost share certificates.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Nov
- Newspaper Publication Of The Unaudited Results For The Quarter And Half Year Ended Sep 30, 2024 18 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024TranscriptNotesPPT
Business Overview:[1][2]
HSRL, based in Ludhiana, operates in real estate and the fashion industry. It also trades shares & derivatives and exports mobile phones to the Middle East.