Hampton Sky Realty Ltd

Hampton Sky Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hampton Sky Realty Ltd

₹ 23.7 -1.82%
22 Nov - close price
riteshindustries.us BSE: 526407
About

Incorporated in 1987, Hampton Sky Realty
Ltd is in the business of Real Estate, Textiles, and trading in Shares and Derivatives[1]

Key Points

Business Overview:[1][2]
HSRL, based in Ludhiana, operates in real estate and the fashion industry. It also trades shares & derivatives and exports mobile phones to the Middle East.

Website BSE
  • Market Cap ₹ 649 Cr.
  • Current Price ₹ 23.7
  • High / Low ₹ 58.2 / 22.4
  • Stock P/E 25.2
  • Book Value ₹ 5.75
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 10.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 4.12 times its book value
  • Company has a low return on equity of 11.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE Allcap BSE Consumer Discretionary BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
28.35 32.46 28.98 11.12 9.20 9.05 9.05 24.87 55.50 50.98 53.12 17.91 5.00
26.36 29.34 23.73 9.67 8.68 7.06 17.01 23.75 55.09 47.77 42.11 5.70 2.76
Operating Profit 1.99 3.12 5.25 1.45 0.52 1.99 -7.96 1.12 0.41 3.21 11.01 12.21 2.24
OPM % 7.02% 9.61% 18.12% 13.04% 5.65% 21.99% -87.96% 4.50% 0.74% 6.30% 20.73% 68.17% 44.80%
1.55 1.46 0.99 0.42 1.29 0.07 0.30 0.33 0.94 0.49 1.09 0.26 0.27
Interest 0.25 0.24 0.31 0.18 0.14 0.04 0.13 0.50 1.37 1.10 1.64 0.66 0.82
Depreciation 0.14 0.10 0.10 0.10 0.13 0.13 0.13 0.15 0.16 0.16 0.16 0.16 0.25
Profit before tax 3.15 4.24 5.83 1.59 1.54 1.89 -7.92 0.80 -0.18 2.44 10.30 11.65 1.44
Tax % -6.98% -7.55% 0.51% -19.50% -12.34% 21.16% -22.60% -48.75% -316.67% 44.67% -4.37% -5.32% 3.47%
3.37 4.56 5.79 1.89 1.73 1.49 -6.12 1.20 0.39 1.34 10.75 12.26 1.39
EPS in Rs 0.29 0.20 0.24 0.01 0.07 0.05 -0.22 0.04 0.01 0.05 0.39 0.45 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
7 10 8 13 50 47 105 106 117 148 40 184 127
6 10 7 12 48 48 105 117 96 121 42 169 98
Operating Profit 1 0 1 1 2 -1 -0 -11 21 27 -2 16 29
OPM % 14% 2% 7% 10% 4% -2% -0% -10% 18% 18% -4% 9% 23%
1 2 2 1 1 3 2 14 6 -0 0 3 2
Interest 0 0 0 0 0 0 0 0 0 1 0 5 4
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 1 2 2 2 2 1 1 2 27 25 -2 13 26
Tax % 18% 10% 0% 0% 0% 0% 0% 6% 16% 5% -78% -2%
1 2 2 2 2 1 1 2 22 24 -1 14 26
EPS in Rs 0.07 0.18 0.17 0.15 0.17 0.12 0.08 0.14 1.92 0.97 -0.02 0.50 0.94
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 34%
5 Years: 12%
3 Years: 16%
TTM: 29%
Compounded Profit Growth
10 Years: 30%
5 Years: 72%
3 Years: -18%
TTM: 947%
Stock Price CAGR
10 Years: 39%
5 Years: 90%
3 Years: 7%
1 Year: -54%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 11%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12 12 12 12 12 12 12 12 22 24 27 27 27
Reserves 9 11 14 15 17 19 20 38 60 86 89 113 130
1 0 0 0 1 1 0 7 5 11 10 59 66
52 38 26 27 31 30 79 22 21 5 14 10 12
Total Liabilities 73 61 52 54 60 61 111 79 108 127 141 209 236
2 2 1 2 2 2 2 5 5 4 4 6 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 2 2 2 0 19 11 15 12 50 63 54 72 89
70 57 48 53 39 48 93 62 53 60 83 131 137
Total Assets 73 61 52 54 60 61 111 79 108 127 141 209 236

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 8 6 3 -3 -10 2 -2 42 0 -20 -30
-1 3 2 -0 18 0 5 2 -38 -13 16 -9
0 -10 -11 0 -16 7 -7 -0 -1 10 5 44
Net Cash Flow 0 1 -2 4 -0 -3 -0 -0 3 -3 1 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 121 90 118 7 68 145 211 61 37 42 29 4
Inventory Days 2,322 2,479 2,246 777 67 34 27 635 183
Days Payable 2,528 2,690 2,434 659 11 56 1 108 4
Cash Conversion Cycle -84 -121 -70 126 68 145 211 116 16 68 556 184
Working Capital Days 785 275 76 15 39 131 54 169 92 136 596 225
ROCE % 6% 5% 5% 7% 8% -2% 4% -21% 41% 26% -2% 11%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
70.25% 71.74% 71.74% 71.74% 73.15% 73.15% 74.81% 74.81% 74.86% 74.90% 74.90% 74.90%
2.06% 2.01% 2.26% 2.26% 2.19% 2.16% 2.05% 2.31% 2.36% 3.54% 4.35% 4.24%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.00%
27.69% 26.25% 26.01% 26.01% 24.66% 24.68% 23.15% 22.88% 22.78% 21.51% 20.70% 20.86%
No. of Shareholders 15,69315,08715,00716,93916,74716,35616,08315,92115,93426,11829,71432,800

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Feb 2024
    Transcript
    Notes
    PPT