Hampton Sky Realty Ltd

Hampton Sky Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hampton Sky Realty Ltd

₹ 31.1 -2.14%
23 Dec - close price
riteshindustries.us BSE: 526407
About

Incorporated in 1987, Hampton Sky Realty
Ltd is in the business of Real Estate, Textiles, and trading in Shares and Derivatives[1]

Key Points

Business Overview:[1][2]
HSRL, based in Ludhiana, operates in real estate and the fashion industry. It also trades shares & derivatives and exports mobile phones to the Middle East.

Website BSE
  • Market Cap ₹ 852 Cr.
  • Current Price ₹ 31.1
  • High / Low ₹ 55.5 / 22.4
  • Stock P/E 33.1
  • Book Value ₹ 5.74
  • Dividend Yield 0.00 %
  • ROCE 15.7 %
  • ROE 10.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 5.41 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE Consumer Discretionary BSE Allcap BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
58.00 50.85 40.96 24.29 17.38 16.39 14.15 34.36 61.79 59.02 83.54 36.96 5.16
52.33 43.02 34.08 21.16 15.60 12.72 23.85 31.48 59.48 51.93 63.91 11.94 -0.55
Operating Profit 5.67 7.83 6.88 3.13 1.78 3.67 -9.70 2.88 2.31 7.09 19.63 25.02 5.71
OPM % 9.78% 15.40% 16.80% 12.89% 10.24% 22.39% -68.55% 8.38% 3.74% 12.01% 23.50% 67.69% 110.66%
8.43 1.75 2.14 1.04 1.58 0.55 0.73 0.49 1.30 0.58 1.36 0.36 0.55
Interest 0.27 0.25 0.32 0.19 0.14 0.04 0.13 0.50 1.37 1.10 1.64 0.66 1.06
Depreciation 0.15 0.12 0.12 0.12 0.15 0.15 0.15 0.16 0.17 0.17 0.17 0.17 0.26
Profit before tax 13.68 9.21 8.58 3.86 3.07 4.03 -9.25 2.71 2.07 6.40 19.18 24.55 4.94
Tax % 12.43% -3.47% -18.30% -30.31% -10.10% 9.18% 8.32% -18.08% -27.54% 52.34% -5.53% 2.69% 0.61%
11.99 9.53 10.14 5.04 3.39 3.67 -10.02 3.20 2.64 3.04 20.23 23.88 4.90
EPS in Rs 0.87 0.20 0.24 0.01 0.07 0.05 -0.22 0.04 0.01 0.05 0.39 0.45 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 TTM
1 1 9 11 3 14 14 13 50 198 76 240 185
7 3 5 11 2 13 13 12 48 157 73 207 127
Operating Profit -5 -2 4 -0 1 0 1 1 2 42 3 33 57
OPM % -417% -267% 47% -1% 45% 4% 6% 10% 3% 21% 4% 14% 31%
0 1 1 1 1 2 2 1 1 0 0 3 3
Interest 0 0 0 0 0 0 0 0 0 1 1 5 4
Depreciation 1 1 1 1 0 0 0 0 0 1 1 1 1
Profit before tax -6 -2 4 -1 1 3 2 2 2 40 2 30 55
Tax % 2% 0% 4% 16% 6% 9% 0% 0% 0% -1% -140% 4%
-6 -2 4 -1 1 2 2 2 2 40 5 29 52
EPS in Rs -0.52 -0.17 0.31 -0.05 0.09 0.20 0.20 0.15 0.18 0.97 -0.02 0.50 0.94
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 33%
5 Years: %
3 Years: %
TTM: 46%
Compounded Profit Growth
10 Years: 28%
5 Years: %
3 Years: %
TTM: 946%
Stock Price CAGR
10 Years: 43%
5 Years: 97%
3 Years: -16%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12 12 12 12 12 12 12 12 12 24 27 27 27
Reserves -4 -5 -1 -1 -1 2 4 15 17 86 89 113 130
20 21 1 1 1 0 0 0 1 11 10 59 73
9 10 31 56 55 41 30 27 31 68 84 103 115
Total Liabilities 37 38 42 66 66 54 46 54 60 190 210 302 346
6 6 6 6 6 6 5 2 2 4 4 6 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 0 0 0 0 0 1 0 19 11 11 25 29
29 31 36 60 61 48 40 53 39 175 195 271 307
Total Assets 37 38 42 66 66 54 46 54 60 190 210 302 346

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024
-4 -0 6 -4 -1 8 7 3 -3 -20 -15 -38
-1 1 1 -5 1 3 2 -0 18 10 8 -4
3 -0 -7 10 0 -10 -11 0 -16 12 5 44
Net Cash Flow -2 1 -0 0 0 1 -2 4 -0 2 -1 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024
Debtor Days 96 111 12 8 170 51 64 7 68 114 169 105
Inventory Days 3,751 2,487 1,846 1,615 2,041 1,866 1,717 555 126 252 747 270
Days Payable 7,604 4,349 3,127 1,641 1,945 1,726 1,527 471 85 6 126 33
Cash Conversion Cycle -3,757 -1,750 -1,269 -18 266 191 254 92 108 360 791 341
Working Capital Days 4,629 5,860 -419 506 2,068 255 114 15 37 267 742 344
ROCE % -20% -3% 20% -2% 15% 11% 10% 9% 8% 2% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
70.25% 71.74% 71.74% 71.74% 73.15% 73.15% 74.81% 74.81% 74.86% 74.90% 74.90% 74.90%
2.06% 2.01% 2.26% 2.26% 2.19% 2.16% 2.05% 2.31% 2.36% 3.54% 4.35% 4.24%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.00%
27.69% 26.25% 26.01% 26.01% 24.66% 24.68% 23.15% 22.88% 22.78% 21.51% 20.70% 20.86%
No. of Shareholders 15,69315,08715,00716,93916,74716,35616,08315,92115,93426,11829,71432,800

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Feb 2024
    Transcript
    Notes
    PPT