Hampton Sky Realty Ltd

₹ 30.8 2.53%

24 Jul - close price

About

Incorporated in 1987, Hampton Sky Realty
Ltd is in the business of Real Estate, Textiles, and trading in Shares and Derivatives^[1]

Key Points

Business Overview:^[1]^[2]
HSRL, based in Ludhiana, operates in real estate and the fashion industry. It also trades shares & derivatives and exports mobile phones to the Middle East.

Website BSE

Market Cap ₹ 845 Cr.
Current Price ₹ 30.8
High / Low ₹ 59.0 / 26.1
Stock P/E 62.8
Book Value ₹ 5.12
Dividend Yield 0.00 %
ROCE 15.4 %
ROE 10.5 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 6.01 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	58	51	41	24	17	16	14	34	62	59	84
	52	43	34	21	16	13	24	31	59	52	64
Operating Profit	6	8	7	3	2	4	-10	3	2	7	20
OPM %	10%	15%	17%	13%	10%	22%	-69%	8%	4%	12%	24%
	8	2	2	1	2	1	1	0	1	1	1
Interest	0	0	0	0	0	0	0	0	1	1	2
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	14	9	9	4	3	4	-9	3	2	6	19
Tax %	12%	-3%	-18%	-30%	-10%	9%	8%	-18%	-28%	52%	-6%
	12	10	10	5	3	4	-10	3	3	3	20
EPS in Rs	0.87	0.20	0.24	0.01	0.07	0.05	-0.22	0.04	0.01	0.05	0.39
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024
	1	1	9	11	3	14	14	13	50	198	76	239
	7	3	5	11	2	13	13	12	48	157	73	208
Operating Profit	-5	-2	4	-0	1	0	1	1	2	42	3	31
OPM %	-417%	-267%	47%	-1%	45%	4%	6%	10%	3%	21%	4%	13%
	0	1	1	1	1	2	2	1	1	0	0	4
Interest	0	0	0	0	0	0	0	0	0	1	1	4
Depreciation	1	1	1	1	0	0	0	0	0	1	1	1
Profit before tax	-6	-2	4	-1	1	3	2	2	2	40	2	30
Tax %	2%	0%	4%	16%	6%	9%	0%	0%	0%	-1%	-140%	3%
	-6	-2	4	-1	1	2	2	2	2	40	5	29
EPS in Rs	-0.52	-0.17	0.31	-0.05	0.09	0.20	0.20	0.15	0.18	0.97	-0.02	0.49
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	33%
5 Years:	%
3 Years:	%
TTM:	216%

Compounded Profit Growth
10 Years:	27%
5 Years:	%
3 Years:	%
TTM:	154%

Stock Price CAGR
10 Years:	42%
5 Years:	86%
3 Years:	46%
1 Year:	-28%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024
Equity Capital	12	12	12	12	12	12	12	12	12	24	27	27
Reserves	-4	-5	-1	-1	-1	2	4	15	17	86	89	113
	20	21	1	1	1	0	0	0	1	11	10	59
	9	10	31	56	55	41	30	27	31	68	84	103
Total Liabilities	37	38	42	66	66	54	46	54	60	190	210	302
	6	6	6	6	6	6	5	2	2	4	4	6
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1	0	0	0	0	0	1	0	19	11	11	25
	29	31	36	60	61	48	40	53	39	175	195	271
Total Assets	37	38	42	66	66	54	46	54	60	190	210	302

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024
	-4	-0	6	-4	-1	8	7	3	-3	-20	-15	-38
	-1	1	1	-5	1	3	2	-0	18	10	8	-4
	3	-0	-7	10	0	-10	-11	0	-16	12	5	44
Net Cash Flow	-2	1	-0	0	0	1	-2	4	-0	2	-1	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024
Debtor Days	96	111	12	8	170	51	64	7	68	114	169	105
Inventory Days	3,751	2,487	1,846	1,615	2,041	1,866	1,717	555	126	252	2,440	269
Days Payable	7,604	4,349	3,127	1,641	1,945	1,726	1,527	471	85	6	417	33
Cash Conversion Cycle	-3,757	-1,750	-1,269	-18	266	191	254	92	108	360	2,193	341
Working Capital Days	4,629	5,860	-419	506	2,068	255	114	15	37	267	742	276
ROCE %	-20%	-3%	20%	-2%	15%	11%	10%	9%	8%		2%	15%

Shareholding Pattern

Numbers in percentages

2 Recently

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	52.48%	70.25%	71.74%	71.74%	71.74%	73.15%	73.15%	74.81%	74.81%	74.86%	74.90%	74.90%
	4.12%	2.06%	2.01%	2.26%	2.26%	2.19%	2.16%	2.05%	2.31%	2.36%	3.54%	4.35%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.05%
	43.40%	27.69%	26.25%	26.01%	26.01%	24.66%	24.68%	23.15%	22.88%	22.78%	21.51%	20.70%
No. of Shareholders	15,486	15,693	15,087	15,007	16,939	16,747	16,356	16,083	15,921	15,934	26,118	29,714

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	38.81%	41.29%	48.37%	52.48%	52.48%	71.74%	73.15%	74.90%	74.90%
	0.00%	0.00%	0.00%	0.00%	0.30%	2.01%	2.16%	3.54%	4.35%
	0.00%	0.09%	0.09%	0.09%	0.00%	0.00%	0.00%	0.05%	0.05%
	61.19%	58.62%	51.54%	47.43%	47.23%	26.25%	24.68%	21.51%	20.70%
No. of Shareholders	16,816	16,652	16,340	16,118	15,866	15,087	16,356	26,118	29,714

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hampton Sky Realty Ltd

Hampton Sky Realty Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls