ASM Technologies Ltd

ASM Technologies Ltd

₹ 1,569 5.00%
24 Jul - close price
About

ASM Technologies is engaged in the business of providing consulting and Product development services in the areas of Engineering Services and Product R&D. [1]

Key Points

Service Offerings
The company offers consulting and product development services in Engineering and Product R&D with Offshore Development & Support Centers in India and Overseas. It has a global presence in the USA, Singapore, the UK, Canada, Mexico, and Japan. [1]

  • Market Cap 1,847 Cr.
  • Current Price 1,569
  • High / Low 1,678 / 417
  • Stock P/E 551
  • Book Value 110
  • Dividend Yield 0.06 %
  • ROCE 6.63 %
  • ROE 3.12 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 47.6%

Cons

  • Stock is trading at 14.2 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.96% over past five years.
  • Company has a low return on equity of 12.2% over last 3 years.
  • Earnings include an other income of Rs.11.8 Cr.
  • Company has high debtors of 181 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
32.45 33.77 35.05 34.10 38.15 34.44 37.61 34.20 32.91 29.83 31.82 27.53 33.10
27.53 28.88 29.79 30.10 34.97 29.56 33.30 30.95 27.73 29.28 30.15 28.80 31.97
Operating Profit 4.92 4.89 5.26 4.00 3.18 4.88 4.31 3.25 5.18 0.55 1.67 -1.27 1.13
OPM % 15.16% 14.48% 15.01% 11.73% 8.34% 14.17% 11.46% 9.50% 15.74% 1.84% 5.25% -4.61% 3.41%
1.03 0.43 0.60 3.86 1.26 2.68 1.53 2.65 3.62 2.31 1.98 2.78 4.77
Interest 0.61 0.65 0.81 0.69 0.99 0.74 0.79 0.99 1.33 1.19 1.85 1.54 1.51
Depreciation 0.16 0.18 0.59 0.54 0.50 0.49 0.56 0.61 0.64 0.68 0.72 0.74 0.73
Profit before tax 5.18 4.49 4.46 6.63 2.95 6.33 4.49 4.30 6.83 0.99 1.08 -0.77 3.66
Tax % 39.19% 19.38% 23.54% 36.80% 33.90% 32.39% 31.63% 43.72% 16.11% 83.84% 71.30% -232.47% 39.89%
3.16 3.62 3.41 4.20 1.95 4.28 3.07 2.42 5.74 0.16 0.31 1.03 2.19
EPS in Rs 2.87 3.29 3.10 3.82 1.77 3.89 2.79 2.20 5.22 0.15 0.28 0.94 1.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
91 104 109 63 74 76 76 84 113 141 139 122
77 89 93 79 63 69 71 82 96 124 122 120
Operating Profit 14 15 17 -16 12 7 5 2 17 17 18 2
OPM % 15% 15% 15% -25% 16% 9% 7% 2% 15% 12% 13% 2%
2 2 2 35 1 2 6 4 3 6 10 12
Interest 2 2 4 3 1 0 1 1 2 3 4 6
Depreciation 1 1 2 2 2 1 1 2 1 2 2 3
Profit before tax 12 14 13 15 10 7 9 2 18 19 22 5
Tax % 28% 29% 36% 7% 30% 49% 24% 55% 30% 29% 29% 25%
9 10 8 14 7 4 7 1 13 13 16 4
EPS in Rs 8.09 8.98 7.53 12.29 6.24 3.31 6.39 0.99 11.50 11.98 14.10 3.13
Dividend Payout % 14% 14% 12% 29% 36% 69% 43% 115% 55% 64% 46% 32%
Compounded Sales Growth
10 Years: 2%
5 Years: 10%
3 Years: 3%
TTM: -12%
Compounded Profit Growth
10 Years: -10%
5 Years: -10%
3 Years: -35%
TTM: -77%
Stock Price CAGR
10 Years: 36%
5 Years: 100%
3 Years: 83%
1 Year: 204%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 12%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5 5 5 5 5 5 5 5 10 10 10 12
Reserves 28 37 43 52 47 48 52 51 55 61 75 118
14 20 25 17 1 8 9 15 25 35 49 45
12 14 16 20 6 7 5 7 13 17 13 44
Total Liabilities 59 76 89 94 59 68 71 79 103 123 147 219
9 9 9 7 9 10 5 5 5 7 10 11
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 8 8 8 8 19 27 25 17 35 40 37 35
42 59 72 79 30 30 41 57 64 77 100 173
Total Assets 59 76 89 94 59 68 71 79 103 123 147 219

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 0 2 -6 28 0 1 -10 11 8 -3 3
-1 0 -1 18 -11 -4 2 7 -15 -3 -3 -64
-4 0 -0 -10 -19 4 -3 2 4 -5 6 61
Net Cash Flow 0 0 1 2 -2 0 -0 -1 0 -0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 107 144 115 55 47 69 77 90 118 116 161 181
Inventory Days
Days Payable
Cash Conversion Cycle 107 144 115 55 47 69 77 90 118 116 161 181
Working Capital Days 100 135 162 285 68 81 81 114 106 122 193 262
ROCE % 35% 30% 25% 2% 17% 11% 13% 3% 24% 22% 20% 7%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Jul 2024
61.84% 61.84% 62.51% 62.50% 62.50% 62.50% 62.79% 62.79% 62.79% 61.54% 61.54% 57.35%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.66% 0.25% 0.23%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.00% 0.02% 0.00% 0.00% 0.00%
38.14% 38.14% 37.47% 37.48% 37.48% 37.48% 37.19% 37.19% 37.19% 37.81% 38.21% 42.41%
No. of Shareholders 8,75415,46916,61217,27216,98716,58816,57417,10317,21917,46018,74618,752

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents