Artificial Electronics Intelligent Material Ltd
Incorporated in 1992, Datasoft Applications Software (India) Ltd provides software consultancy services and computer
facilities management activities.
- Market Cap ₹ 495 Cr.
- Current Price ₹ 292
- High / Low ₹ 292 / 5.91
- Stock P/E 1,834
- Book Value ₹ 2.21
- Dividend Yield 0.00 %
- ROCE 42.1 %
- ROE 103 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 4.98% over last quarter.
Cons
- Stock is trading at 132 times its book value
- Promoter holding is low: 35.1%
- Company has a low return on equity of -42.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 2.43 | 3.21 | |
0.02 | 0.02 | 0.04 | 0.08 | 0.09 | 0.14 | 0.11 | 0.41 | 0.18 | 0.17 | 0.52 | 2.19 | 2.82 | |
Operating Profit | -0.02 | -0.02 | -0.04 | 0.00 | -0.03 | -0.08 | -0.05 | -0.35 | -0.12 | -0.17 | -0.52 | 0.24 | 0.39 |
OPM % | 0.00% | -50.00% | -133.33% | -83.33% | -583.33% | -200.00% | 9.88% | 12.15% | |||||
0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.02 | 0.00 | 0.02 | 0.02 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
Profit before tax | 0.05 | 0.06 | 0.04 | 0.07 | 0.03 | -0.02 | 0.01 | -0.29 | -0.07 | -0.15 | -0.52 | 0.24 | 0.39 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.00% | |
0.05 | 0.06 | 0.04 | 0.07 | 0.03 | -0.02 | 0.01 | -0.29 | -0.07 | -0.15 | -0.52 | 0.17 | 0.27 | |
EPS in Rs | 0.16 | 0.19 | 0.13 | 0.22 | 0.10 | -0.06 | 0.03 | -2.56 | -0.62 | -1.33 | -4.59 | 1.50 | 2.39 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 110% |
3 Years: | 243% |
TTM: | 970% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 76% |
3 Years: | 64% |
TTM: | 182% |
Stock Price CAGR | |
---|---|
10 Years: | 64% |
5 Years: | 199% |
3 Years: | 366% |
1 Year: | 5085% |
Return on Equity | |
---|---|
10 Years: | -9% |
5 Years: | -29% |
3 Years: | -42% |
Last Year: | 103% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
Reserves | -3.40 | -3.34 | -3.31 | -3.23 | -3.19 | -3.22 | -3.21 | -0.30 | -0.38 | -0.53 | -1.05 | -0.88 |
0.10 | 0.11 | 0.01 | 0.03 | 0.06 | 0.07 | 0.16 | 0.19 | 0.03 | 0.31 | 0.24 | 0.57 | |
0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.03 | 0.02 | 0.12 | 0.01 | 0.15 | |
Total Liabilities | 1.03 | 1.10 | 1.04 | 1.15 | 1.21 | 1.21 | 1.29 | 1.05 | 0.80 | 1.03 | 0.33 | 0.97 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.03 | 1.10 | 1.04 | 1.15 | 1.21 | 1.21 | 1.29 | 1.05 | 0.80 | 1.03 | 0.33 | 0.91 | |
Total Assets | 1.03 | 1.10 | 1.04 | 1.15 | 1.21 | 1.21 | 1.29 | 1.05 | 0.80 | 1.03 | 0.33 | 0.97 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.05 | -0.02 | -0.04 | -0.10 | -0.01 | -0.08 | -0.11 | -0.11 | -0.06 | -0.11 | -0.58 | 0.33 | |
0.00 | 0.00 | 0.14 | 0.08 | 0.05 | 0.06 | 0.05 | 0.06 | 0.55 | 0.17 | 0.00 | 0.22 | |
-0.06 | 0.02 | -0.11 | 0.02 | 0.02 | -0.05 | 0.10 | 0.01 | -0.18 | 0.28 | -0.07 | 0.33 | |
Net Cash Flow | -0.01 | 0.00 | 0.00 | 0.00 | 0.06 | -0.06 | 0.04 | -0.04 | 0.30 | 0.34 | -0.64 | 0.87 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 319.38 | 60.83 | 182.50 | 60.83 | 365.00 | 121.67 | 0.00 | |||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 319.38 | 60.83 | 182.50 | 60.83 | 365.00 | 121.67 | 0.00 | |||||
Working Capital Days | 1,870.62 | 2,372.50 | 2,433.33 | 3,163.33 | 1,946.67 | 0.00 | -19.53 | |||||
ROCE % | 4.98% | 5.63% | 3.76% | 6.48% | 2.58% | -1.68% | 0.81% | -25.22% | -7.78% | -17.75% | -84.55% | 42.11% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 22 Oct
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
22 Oct - Announcement text is not readable.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 22 Oct
-
Announcement under Regulation 30 (LODR)-Allotment
19 Oct - Allotment of 1,58,34,000 equity shares on preferential basis.
-
Board Meeting Outcome for Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015, As Amended ("SEBI LODR Regulations")
19 Oct - Allotment of 1,58,34,000 equity shares on preferential basis.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Design, develop, improve and deal in system software, application software and any other software.
b) Provide consultancy services in India or abroad for manufacturing, management and marketing of computer software, computer education, electronics and other allied fields.