Elegant Floriculture & Agrotech (India) Ltd

₹ 6.41 -3.46%

22 Nov 4:00 p.m.

About

Established in 1994, Elegant Flora Ltd is a premium grower, exporter and supplier of fresh cut flowers like Rose, Gerbera carnation, etc.

Key Points

Business Overview:^[1]
Company is one of the pioneers in growing premium rose varieties sourced from well known Dutch and European breeding companies. It is a leading exporter of Roses and other Flowers. Company has warehousing facilities to store fresh flowers and C&F agents for handling and delivery of flowers.
Company is a leader of small flower federation and is one of the oldest flower growers in Green House (India).

Website BSE

Market Cap ₹ 12.8 Cr.
Current Price ₹ 6.41
High / Low ₹ 8.90 / 5.12
Stock P/E 29.1
Book Value ₹ 10.6
Dividend Yield 0.00 %
ROCE 0.10 %
ROE 0.10 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.62 times its book value

Cons

The company has delivered a poor sales growth of -18.5% over past five years.
Promoter holding is low: 7.55%
Company has a low return on equity of 0.06% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.11	0.28	0.36	0.17	0.24	0.13	0.76	0.06	0.11	0.22	0.21	0.07	0.08
	0.18	0.12	0.43	0.27	0.27	0.21	0.84	0.29	0.10	0.19	0.15	0.17	0.27
Operating Profit	-0.07	0.16	-0.07	-0.10	-0.03	-0.08	-0.08	-0.23	0.01	0.03	0.06	-0.10	-0.19
OPM %	-63.64%	57.14%	-19.44%	-58.82%	-12.50%	-61.54%	-10.53%	-383.33%	9.09%	13.64%	28.57%	-142.86%	-237.50%
	0.29	0.15	0.12	0.13	0.11	0.11	0.75	0.13	0.13	0.13	0.15	0.37	0.35
Interest	0.01	0.02	0.01	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.43	0.00	0.00	0.00	0.43	0.11	0.11	0.07	0.09	0.09	0.09
Profit before tax	0.21	0.29	-0.39	0.03	0.08	0.03	0.19	-0.21	0.03	0.09	0.12	0.18	0.07
Tax %	0.00%	0.00%	15.38%	0.00%	0.00%	0.00%	31.58%	0.00%	0.00%	0.00%	8.33%	0.00%	0.00%
	0.21	0.29	-0.44	0.03	0.08	0.03	0.14	-0.21	0.03	0.09	0.11	0.18	0.06
EPS in Rs	0.10	0.14	-0.22	0.02	0.04	0.02	0.07	-0.10	0.02	0.04	0.06	0.09	0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	1.16	0.97	1.29	1.52	1.93	1.22	1.67	0.97	0.53	0.72	0.72	0.60	0.58
	0.84	0.78	0.95	1.16	1.46	0.98	1.55	1.00	0.58	0.80	0.96	0.74	0.78
Operating Profit	0.32	0.19	0.34	0.36	0.47	0.24	0.12	-0.03	-0.05	-0.08	-0.24	-0.14	-0.20
OPM %	27.59%	19.59%	26.36%	23.68%	24.35%	19.67%	7.19%	-3.09%	-9.43%	-11.11%	-33.33%	-23.33%	-34.48%
	0.09	0.31	0.26	0.13	0.64	0.42	0.43	0.61	0.45	0.75	0.51	0.54	1.00
Interest	0.07	0.02	0.08	0.10	0.16	0.09	0.09	0.09	0.07	0.05	0.01	0.00	0.00
Depreciation	0.33	0.33	0.36	0.37	0.43	0.44	0.44	0.44	0.43	0.43	0.43	0.38	0.34
Profit before tax	0.01	0.15	0.16	0.02	0.52	0.13	0.02	0.05	-0.10	0.19	-0.17	0.02	0.46
Tax %	2,400.00%	40.00%	-43.75%	-50.00%	-76.92%	84.62%	600.00%	360.00%	340.00%	31.58%	-35.29%	50.00%
	-0.23	0.09	0.23	0.02	0.92	0.03	-0.10	-0.13	-0.45	0.14	-0.12	0.02	0.44
EPS in Rs	-0.12	0.04	0.12	0.01	0.46	0.02	-0.05	-0.06	-0.22	0.07	-0.06	0.01	0.22
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-5%
5 Years:	-19%
3 Years:	4%
TTM:	-45%

Compounded Profit Growth
10 Years:	-9%
5 Years:	17%
3 Years:	27%
TTM:	4500%

Stock Price CAGR
10 Years:	4%
5 Years:	-1%
3 Years:	28%
1 Year:	-4%

Return on Equity
10 Years:	0%
5 Years:	-1%
3 Years:	0%
Last Year:	0%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	19.97	19.97	19.97	19.97	19.97	19.97	19.97	19.97	19.97	19.97	19.97	19.97	19.97
Reserves	-0.01	0.07	0.31	0.32	1.60	1.63	1.53	1.40	0.95	1.09	0.96	0.98	1.22
	0.62	0.29	0.88	5.79	1.16	6.09	6.60	0.67	0.42	0.01	0.00	0.00	0.00
	0.45	0.56	0.62	0.47	0.33	0.18	0.26	0.36	0.50	0.34	0.48	0.44	0.60
Total Liabilities	21.03	20.89	21.78	26.55	23.06	27.87	28.36	22.40	21.84	21.41	21.41	21.39	21.79
	3.16	2.88	3.12	3.11	4.01	3.62	3.23	2.82	2.45	2.08	1.71	1.34	1.16
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.99	2.99	2.99
Investments	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	17.77	18.01	18.66	23.44	19.05	24.25	25.13	19.58	19.39	19.33	16.71	17.06	17.64
Total Assets	21.03	20.89	21.78	26.55	23.06	27.87	28.36	22.40	21.84	21.41	21.41	21.39	21.79

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-1.05	-1.43	-0.04	1.05	-1.91	0.10	2.92	-0.87	-9.67	-0.97	-0.70
	1.19	1.57	-0.40	-0.67	2.19	0.14	-2.83	0.86	10.10	1.15	0.53
	-0.07	-0.35	0.50	0.18	-0.66	-0.08	-0.10	-0.32	-0.46	-0.01	0.00
Net Cash Flow	0.07	-0.21	0.06	0.56	-0.38	0.15	-0.01	-0.34	-0.03	0.17	-0.17

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	22.03	52.68	73.57	48.03	56.74	71.80	85.24	82.78	117.08	106.46	86.18	97.33
Inventory Days	509.74	418.23	1,758.64	51.10						0.00
Days Payable	12.59	38.02	564.09	21.90
Cash Conversion Cycle	519.18	432.89	1,268.11	77.23	56.74	71.80	85.24	82.78	117.08	106.46	86.18	97.33
Working Capital Days	1,214.57	2,065.82	1,666.55	2,687.07	1,159.30	4,101.76	3,097.04	1,941.65	4,049.43	7,842.43	8,293.61	10,256.50
ROCE %	0.39%	0.49%	1.16%	0.51%	2.79%	0.79%	0.39%	0.56%	-0.14%	1.13%	-0.76%	0.10%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	7.55%	7.53%	7.55%	7.55%	7.55%	7.55%	7.55%	7.55%	7.55%	7.55%	7.55%	7.55%
	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%
	92.25%	92.28%	92.25%	92.25%	92.25%	92.25%	92.25%	92.25%	92.26%	92.26%	92.27%	92.26%
No. of Shareholders	5,617	25,235	44,695	38,754	36,388	34,493	33,040	31,545	30,306	29,349	28,389	27,536

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	7.42%	7.42%	7.55%	7.55%	7.55%	7.53%	7.55%	7.55%	7.55%
	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%
	92.38%	92.38%	92.25%	92.25%	92.25%	92.28%	92.25%	92.26%	92.26%
No. of Shareholders	5,156	5,156	5,161	5,173	5,192	25,235	34,493	29,349	27,536

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Elegant Floriculture & Agrotech (India) Ltd

Elegant Floriculture & Agrotech (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports