Systematix Corporate Services Ltd
- Market Cap ₹ 1,765 Cr.
- Current Price ₹ 1,360
- High / Low ₹ 1,656 / 230
- Stock P/E 80.5
- Book Value ₹ 70.8
- Dividend Yield 0.00 %
- ROCE 31.4 %
- ROE 27.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 119% CAGR over last 5 years
Cons
- Stock is trading at 19.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 3 | 2 | 0 | 3 | 8 | 9 | 5 | 10 | 31 | 28 | 56 | |
2 | 2 | 1 | 1 | 2 | 3 | 6 | 6 | 7 | 13 | 21 | 23 | |
Operating Profit | 2 | 1 | 0 | -1 | 1 | 4 | 3 | -1 | 3 | 18 | 7 | 33 |
OPM % | 45% | 38% | 20% | -366% | 38% | 56% | 30% | -27% | 28% | 57% | 26% | 58% |
0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
Profit before tax | 2 | 1 | -0 | -2 | 1 | 4 | -0 | -4 | 1 | 16 | 5 | 30 |
Tax % | 33% | 31% | -40% | -2% | -5% | 25% | -2% | -5% | -5% | 21% | 28% | 26% |
1 | 1 | -0 | -2 | 1 | 3 | -0 | -4 | 1 | 12 | 4 | 22 | |
EPS in Rs | 0.86 | 0.54 | -0.03 | -1.17 | 0.52 | 2.26 | -0.35 | -2.91 | 0.80 | 9.52 | 3.04 | 16.89 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 11% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 45% |
3 Years: | 80% |
TTM: | 99% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | 119% |
3 Years: | 176% |
TTM: | 456% |
Stock Price CAGR | |
---|---|
10 Years: | 46% |
5 Years: | 93% |
3 Years: | 74% |
1 Year: | 443% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 11% |
3 Years: | 18% |
Last Year: | 27% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 22 | 23 | 23 | 21 | 22 | 25 | 45 | 41 | 42 | 54 | 57 | 79 |
28 | 25 | 28 | 29 | 28 | 37 | 17 | 20 | 22 | 22 | 21 | 20 | |
1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 22 | |
Total Liabilities | 64 | 62 | 65 | 64 | 64 | 76 | 77 | 75 | 78 | 92 | 92 | 134 |
2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 10 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 60 | 60 | 62 | 62 | 62 | 64 | 66 | 67 | 67 | 82 | 82 | 81 |
3 | 0 | 2 | 1 | 1 | 11 | 9 | 7 | 11 | 9 | 10 | 43 | |
Total Assets | 64 | 62 | 65 | 64 | 64 | 76 | 77 | 75 | 78 | 92 | 92 | 134 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8 | 4 | 0 | -2 | 1 | -6 | 0 | -2 | -2 | 17 | 4 | 43 | |
0 | -1 | -2 | 0 | -0 | -4 | 2 | 2 | 2 | -12 | -1 | -6 | |
8 | -3 | 2 | 2 | -1 | 10 | -3 | -0 | 0 | -3 | -4 | -3 | |
Net Cash Flow | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 2 | -1 | 35 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 138 | 2 | 292 | 46 | 19 | 26 | 25 | 14 | 19 | 43 | 2 | 4 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 138 | 2 | 292 | 46 | 19 | 26 | 25 | 14 | 19 | 43 | 2 | 4 |
Working Capital Days | 44 | -126 | 41 | 34 | 9 | 449 | -3 | 45 | 216 | 23 | 51 | -62 |
ROCE % | 3% | 2% | 0% | -2% | 1% | 6% | 2% | -3% | 4% | 21% | 8% | 31% |
Documents
Announcements
- Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 20 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Certificate under regulation 74(5) of SEBI (Depositories and participants) Regulations, 2018 for the quarter ended June 30, 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 8 Jul
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
3 Jul - Disclosure under Regulation 30 read with Para A Part A of Schedule III of SEBI (LODR) Regulations, 2015 (as amended) and SEBI Circular No. SEBI/HO/CFD/CFD-PoD-1/P/CIR/2023/123 …
- Closure of Trading Window 28 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Service Offering
The Co has a wide selection of products and services spanning multiple asset classes and consumer segments. It offers Equity, Commodities, Currency, IRF, SLBs, Depository Services, Online Trading, IPO and Mutual funds, Distribution, PMS, and Loan against Shares apart from Merchant and Investment banking services to various clients. [1]