Systematix Corporate Services Ltd

₹ 276 4.99%

22 Nov - close price

About

Systematix Corporate Services Ltd was established in 1985, it provides investment management and advisory services in the financial markets and investment solutions for a broad array of investors including FIIs, DFI, Insurance companies among other Financial institutions. ^[1]^[2]

Key Points

Business Segments

Website BSE

Market Cap ₹ 3,588 Cr.
Current Price ₹ 276
High / Low ₹ 276 / 45.6
Stock P/E 107
Book Value ₹ 7.65
Dividend Yield 0.04 %
ROCE 31.4 %
ROE 27.1 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 119% CAGR over last 5 years

Cons

Stock is trading at 36.1 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	6.52	5.58	6.51	11.36	0.85	11.15	4.18	5.50	0.54	13.28	36.42	9.33	17.16
	2.44	2.98	3.81	6.25	3.83	7.15	3.44	3.62	3.75	6.41	9.43	9.08	4.93
Operating Profit	4.08	2.60	2.70	5.11	-2.98	4.00	0.74	1.88	-3.21	6.87	26.99	0.25	12.23
OPM %	62.58%	46.59%	41.47%	44.98%	-350.59%	35.87%	17.70%	34.18%	-594.44%	51.73%	74.11%	2.68%	71.27%
	0.22	0.18	0.20	0.16	0.21	0.09	0.11	0.01	0.01	0.03	0.06	0.84	0.95
Interest	0.42	0.49	0.49	0.50	0.49	0.49	0.48	0.53	0.54	0.56	0.66	0.69	0.69
Depreciation	0.01	0.00	0.01	0.01	0.01	0.01	0.01	0.00	0.09	0.17	0.48	0.60	0.58
Profit before tax	3.87	2.29	2.40	4.76	-3.27	3.59	0.36	1.36	-3.83	6.17	25.91	-0.20	11.91
Tax %	26.10%	24.45%	20.42%	25.42%	-21.71%	23.96%	47.22%	27.94%	4.18%	9.56%	25.28%	-45.00%	26.28%
	2.86	1.73	1.91	3.56	-2.55	2.74	0.19	0.98	-3.99	5.57	19.36	-0.10	8.78
EPS in Rs	0.22	0.13	0.15	0.27	-0.20	0.21	0.01	0.08	-0.31	0.43	1.49	-0.01	0.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	5	3	2	0	3	8	9	5	10	31	28	56	76
	2	2	1	1	2	3	6	6	7	13	21	23	30
Operating Profit	2	1	0	-1	1	4	3	-1	3	18	7	33	46
OPM %	45%	38%	20%	-366%	38%	56%	30%	-27%	28%	57%	26%	58%	61%
	0	0	-0	0	0	0	0	0	1	0	0	0	2
Interest	0	0	0	0	0	0	2	2	2	2	2	2	3
Depreciation	0	0	0	0	0	0	1	1	0	0	0	1	2
Profit before tax	2	1	-0	-2	1	4	-0	-4	1	16	5	30	44
Tax %	33%	31%	-40%	-2%	-5%	25%	-2%	-5%	-5%	21%	28%	26%
	1	1	-0	-2	1	3	-0	-4	1	12	4	22	34
EPS in Rs	0.09	0.05	-0.00	-0.12	0.05	0.23	-0.03	-0.29	0.08	0.95	0.30	1.69	2.59
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	11%	0%	6%

Compounded Sales Growth
10 Years:	33%
5 Years:	45%
3 Years:	80%
TTM:	257%

Compounded Profit Growth
10 Years:	41%
5 Years:	119%
3 Years:	176%
TTM:	42113%

Stock Price CAGR
10 Years:	64%
5 Years:	138%
3 Years:	84%
1 Year:	453%

Return on Equity
10 Years:	7%
5 Years:	11%
3 Years:	18%
Last Year:	27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	13	13	13	13	13	13	13	13	13	13	13	13	13
Reserves	22	23	23	21	22	25	45	41	42	54	57	79	86
	28	25	28	29	28	37	17	20	22	22	21	20	29
	1	1	1	0	0	1	2	1	1	2	1	22	10
Total Liabilities	64	62	65	64	64	76	77	75	78	92	92	134	138
	2	2	1	1	1	1	1	1	0	0	0	10	9
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	60	60	62	62	62	64	66	67	67	82	82	81	81
	3	0	2	1	1	11	9	7	11	9	10	43	48
Total Assets	64	62	65	64	64	76	77	75	78	92	92	134	138

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-8	4	0	-2	1	-6	0	-2	-2	17	4	43
	0	-1	-2	0	-0	-4	2	2	2	-12	-1	-6
	8	-3	2	2	-1	10	-3	-0	0	-3	-4	-3
Net Cash Flow	-0	-0	-0	-0	0	0	0	-0	0	2	-1	35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	138	2	292	46	19	26	25	14	19	43	2	4
Inventory Days
Days Payable
Cash Conversion Cycle	138	2	292	46	19	26	25	14	19	43	2	4
Working Capital Days	44	-126	41	34	9	449	-3	45	216	23	51	-97
ROCE %	3%	2%	0%	-2%	1%	6%	2%	-3%	4%	21%	8%	31%

Shareholding Pattern

Numbers in percentages

7 Recently

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Nov 2024
	74.06%	74.10%	74.11%	74.11%	74.13%	74.15%	74.22%	74.23%	74.23%	74.23%	74.23%	74.23%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%	0.16%	0.97%	0.97%
	25.94%	25.90%	25.90%	25.90%	25.89%	25.85%	25.79%	25.78%	25.63%	25.61%	24.81%	24.81%
No. of Shareholders	1,728	1,727	1,794	1,826	1,805	1,790	1,743	1,741	1,803	2,226	2,918	5,944

	Dec 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Nov 2024
	45.89%	47.54%	73.54%	73.79%	74.02%	74.06%	74.13%	74.23%	74.23%
	8.09%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%	0.97%
	46.02%	52.46%	26.46%	26.21%	25.98%	25.94%	25.89%	25.63%	24.81%
No. of Shareholders	2,249	1,996	1,940	1,928	1,825	1,728	1,805	1,803	5,944

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Systematix Corporate Services Ltd

Systematix Corporate Services Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls