Alpine Housing Development Corporation Ltd
Incorporated in 1992, Alpine Housing Development Corporation Ltd is in the business of Property development, Construction and Railway Concrete Sleepers SG & Grey Iron Castings[1]
- Market Cap ₹ 201 Cr.
- Current Price ₹ 116
- High / Low ₹ 201 / 112
- Stock P/E 60.5
- Book Value ₹ 45.8
- Dividend Yield 0.00 %
- ROCE 6.39 %
- ROE 4.44 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Debtor days have improved from 233 to 166 days.
Cons
- Stock is trading at 2.54 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.54% over last 3 years.
- Company has high debtors of 166 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30.72 | 39.19 | 16.41 | 23.99 | 27.70 | 30.25 | 30.96 | 40.54 | 42.16 | 44.89 | 47.68 | 57.56 | 52.69 | |
28.81 | 36.78 | 14.51 | 18.48 | 23.01 | 25.37 | 25.17 | 34.50 | 36.38 | 39.85 | 43.06 | 50.41 | 45.56 | |
Operating Profit | 1.91 | 2.41 | 1.90 | 5.51 | 4.69 | 4.88 | 5.79 | 6.04 | 5.78 | 5.04 | 4.62 | 7.15 | 7.13 |
OPM % | 6.22% | 6.15% | 11.58% | 22.97% | 16.93% | 16.13% | 18.70% | 14.90% | 13.71% | 11.23% | 9.69% | 12.42% | 13.53% |
1.37 | 1.06 | 1.27 | 1.18 | 1.04 | 1.43 | 1.21 | 1.33 | 0.98 | 0.60 | 1.08 | -0.02 | -0.02 | |
Interest | 0.88 | 0.67 | 0.54 | 0.62 | 1.15 | 1.85 | 2.44 | 2.71 | 2.63 | 2.55 | 2.17 | 2.10 | 2.05 |
Depreciation | 1.01 | 1.10 | 1.10 | 0.84 | 0.86 | 0.71 | 0.80 | 0.79 | 0.70 | 0.56 | 0.75 | 0.96 | 1.09 |
Profit before tax | 1.39 | 1.70 | 1.53 | 5.23 | 3.72 | 3.75 | 3.76 | 3.87 | 3.43 | 2.53 | 2.78 | 4.07 | 3.97 |
Tax % | 19.42% | 12.35% | 6.54% | 22.56% | 18.55% | 16.53% | 21.54% | 14.99% | 16.91% | 17.79% | 14.39% | 15.72% | |
1.12 | 1.49 | 1.44 | 4.05 | 3.03 | 3.13 | 2.96 | 3.29 | 2.84 | 2.08 | 2.38 | 3.43 | 3.31 | |
EPS in Rs | 0.64 | 0.86 | 0.83 | 2.34 | 1.75 | 1.81 | 1.71 | 1.90 | 1.64 | 1.20 | 1.37 | 1.98 | 1.91 |
Dividend Payout % | 58.04% | 43.62% | 45.14% | 19.24% | 21.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 13% |
3 Years: | 11% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 3% |
3 Years: | 6% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 31% |
5 Years: | 58% |
3 Years: | 82% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.50 | 6.50 | 6.50 | 12.99 | 12.99 | 12.99 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 |
Reserves | 46.07 | 46.80 | 47.45 | 44.01 | 47.04 | 49.39 | 48.02 | 51.32 | 54.16 | 56.24 | 58.62 | 62.05 |
55.70 | 26.23 | 38.87 | 41.20 | 52.96 | 67.99 | 59.48 | 44.44 | 41.35 | 44.19 | 21.56 | 16.93 | |
16.90 | 40.73 | 42.00 | 62.41 | 61.50 | 59.71 | 66.12 | 71.75 | 53.43 | 39.97 | 48.11 | 44.19 | |
Total Liabilities | 125.17 | 120.26 | 134.82 | 160.61 | 174.49 | 190.08 | 190.94 | 184.83 | 166.26 | 157.72 | 145.61 | 140.49 |
8.93 | 14.72 | 14.48 | 14.82 | 14.20 | 12.52 | 12.21 | 11.92 | 11.43 | 11.22 | 10.68 | 14.76 | |
CWIP | 0.75 | 0.77 | 0.87 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |
Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.11 | 0.13 | 0.17 |
115.45 | 104.73 | 119.43 | 145.73 | 160.23 | 177.52 | 178.69 | 172.87 | 154.72 | 146.39 | 134.80 | 125.56 | |
Total Assets | 125.17 | 120.26 | 134.82 | 160.61 | 174.49 | 190.08 | 190.94 | 184.83 | 166.26 | 157.72 | 145.61 | 140.49 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.63 | 37.12 | -12.22 | 0.96 | -14.50 | -14.67 | 9.90 | 14.42 | 4.29 | -1.95 | 20.84 | 10.33 | |
0.01 | -6.90 | -0.78 | -0.21 | -0.21 | 1.15 | -0.03 | -0.91 | -0.05 | 0.17 | 0.13 | -3.87 | |
-3.17 | -30.08 | 12.94 | 2.90 | 11.62 | 14.94 | -8.84 | -15.04 | -4.17 | 1.60 | -22.39 | -4.30 | |
Net Cash Flow | -0.53 | 0.14 | -0.07 | 3.64 | -3.08 | 1.42 | 1.03 | -1.53 | 0.06 | -0.18 | -1.41 | 2.16 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 341.59 | 135.61 | 468.43 | 193.23 | 186.45 | 178.58 | 154.32 | 180.70 | 229.25 | 260.76 | 271.30 | 165.70 |
Inventory Days | 4,077.82 | 1,072.76 | 7,426.49 | 7,694.28 | 2,267.13 | 2,170.96 | 1,501.80 | 1,028.80 | 594.64 | |||
Days Payable | 363.68 | 210.69 | 364.37 | 308.40 | 130.79 | 39.94 | 37.26 | 38.13 | 6.39 | |||
Cash Conversion Cycle | 4,055.73 | 997.68 | 468.43 | 193.23 | 186.45 | 7,240.70 | 7,540.21 | 2,317.04 | 2,360.27 | 1,725.30 | 1,261.97 | 753.95 |
Working Capital Days | 1,148.23 | 570.74 | 1,673.31 | 1,192.53 | 1,263.27 | 1,373.00 | 1,263.47 | 874.69 | 831.81 | 768.13 | 586.62 | 437.80 |
ROCE % | 2.29% | 2.80% | 2.40% | 6.25% | 4.62% | 4.50% | 4.87% | 5.69% | 5.39% | 4.41% | 4.64% | 6.39% |
Documents
Announcements
- Board Meeting Outcome for Outcome Of Board Meeting Held On 31 August 2024 16h
- Intimation On Tax Deduction On Dividend Pursuant To Regulation 30 26 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Aug - Newspaper publication on Extract of Financials at 30 June 2024 pursuant to Reg 30 and 47
- Board Meeting Intimation for Meeting Scheduled To Be Held On Saturday 31 August 2024 23 Aug
- Unaudited Financial Results For The Quarter Ended 30 June 2024 13 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Projects Undertaken:[1][2]
a) Alpine Vistula
b) Alpine Tulip
c) Alpine Apartments
d) Alpine Park
e) Alpine View
f) Alpine Arch
g) Alpine Court
h) Alpine Regency
i) Alpine Place
j) Alpine Point
k) Alpine Annexe
l) Alpine Kensington
m) Alpine Fiesta
n) Alpine Pyramid
o) Alpine Viva
p) Alpine Eco