Worldwide Aluminium Ltd
Incorporated in 1990, Worldwide Aluminium Ltd trades in Aluminum Coils and other related items of aluminum industry.
- Market Cap ₹ 6.23 Cr.
- Current Price ₹ 19.0
- High / Low ₹ 34.1 / 13.3
- Stock P/E 24.9
- Book Value ₹ 19.9
- Dividend Yield 0.00 %
- ROCE 0.16 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.95 times its book value
Cons
- Company has a low return on equity of 0.05% over last 3 years.
- Company has high debtors of 342 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.00 | 7.57 | 6.16 | 3.64 | 2.91 | 1.38 | 20.13 | 2.53 | 0.00 | 2.67 | 23.51 | 7.02 | 36.70 | |
10.07 | 7.76 | 6.08 | 3.80 | 3.12 | 2.19 | 20.19 | 2.86 | 0.34 | 2.65 | 23.51 | 7.01 | 37.35 | |
Operating Profit | -0.07 | -0.19 | 0.08 | -0.16 | -0.21 | -0.81 | -0.06 | -0.33 | -0.34 | 0.02 | 0.00 | 0.01 | -0.65 |
OPM % | -0.70% | -2.51% | 1.30% | -4.40% | -7.22% | -58.70% | -0.30% | -13.04% | 0.75% | 0.00% | 0.14% | -1.77% | |
0.10 | 0.16 | 0.28 | 0.32 | -0.22 | 1.37 | -0.71 | 0.01 | 0.35 | 0.00 | 0.00 | 0.00 | 0.90 | |
Interest | 0.04 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.23 | 0.20 | 0.15 | 0.14 | 0.14 | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.24 | -0.25 | 0.21 | 0.01 | -0.57 | 0.50 | -0.90 | -0.33 | 0.01 | 0.02 | 0.00 | 0.01 | 0.25 |
Tax % | -33.33% | -24.00% | 33.33% | 100.00% | -1.75% | 60.00% | 28.89% | 0.00% | 0.00% | 0.00% | 0.00% | ||
-0.16 | -0.18 | 0.14 | 0.00 | -0.56 | 0.20 | -1.15 | -0.33 | 0.01 | 0.01 | 0.00 | 0.00 | 0.25 | |
EPS in Rs | -0.54 | -0.61 | 0.47 | 0.00 | -1.89 | 0.67 | -3.50 | -1.00 | 0.03 | 0.03 | 0.00 | 0.00 | 0.76 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -19% |
3 Years: | % |
TTM: | 28131% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 158% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 2% |
3 Years: | 2% |
1 Year: | 35% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -1% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 |
Reserves | 4.29 | 4.11 | 4.17 | 4.17 | 3.66 | 3.45 | 3.18 | 2.85 | 2.86 | 2.87 | 2.87 | 2.87 | 3.26 |
0.55 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.94 | 0.68 | 0.63 | 0.81 | 0.48 | 0.14 | 2.27 | 0.22 | 0.06 | 0.04 | 0.04 | 3.84 | 1.13 | |
Total Liabilities | 8.75 | 8.11 | 7.77 | 7.95 | 7.11 | 6.56 | 8.74 | 6.36 | 6.21 | 6.20 | 6.20 | 10.00 | 7.68 |
1.26 | 1.07 | 0.78 | 0.64 | 0.38 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.11 | 0.11 | 0.11 | 0.65 | 1.45 | 2.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
7.38 | 6.93 | 6.88 | 6.66 | 5.28 | 3.49 | 8.74 | 6.36 | 6.21 | 6.20 | 6.20 | 10.00 | 7.68 | |
Total Assets | 8.75 | 8.11 | 7.77 | 7.95 | 7.11 | 6.56 | 8.74 | 6.36 | 6.21 | 6.20 | 6.20 | 10.00 | 7.68 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.58 | 0.44 | -0.51 | 0.54 | -0.22 | -3.20 | -3.74 | -0.85 | -0.01 | -0.01 | 0.00 | 3.17 | |
0.41 | 0.04 | 0.22 | -0.31 | 0.46 | 2.53 | 3.89 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.16 | -0.20 | -0.36 | -0.01 | 0.00 | 0.00 | 0.65 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.01 | 0.28 | -0.64 | 0.22 | 0.23 | -0.68 | 0.80 | -0.76 | -0.01 | -0.01 | 0.00 | 3.17 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40.52 | 31.34 | 15.41 | 27.07 | 32.61 | 304.17 | 117.50 | 867.06 | 814.76 | 91.44 | 341.60 | |
Inventory Days | 48.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.95 | 0.00 | 0.00 | 0.00 | 0.00 | |
Days Payable | 30.91 | 41.01 | ||||||||||
Cash Conversion Cycle | 58.27 | 31.34 | 15.41 | 27.07 | 32.61 | 304.17 | 96.43 | 867.06 | 814.76 | 91.44 | 341.60 | |
Working Capital Days | 86.14 | 73.29 | 101.92 | 89.24 | 65.22 | 756.45 | 101.90 | 874.27 | 835.26 | 94.70 | 152.86 | |
ROCE % | -0.26% | 2.49% | 3.29% | 0.28% | -0.29% | -8.89% | 0.31% | -5.08% | 0.16% | 0.32% | 0.00% | 0.16% |
Documents
Announcements
-
Compliance Under Regulation 40(10)
14 Apr - Certificate under Regulation 40(9) for share transfers.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 14 Apr
- Closure of Trading Window 31 Mar
-
Submission Of Revised Unaudited Standalone Financial Results For The Half Year & Quarter Ended 30Th September, 2024 Under Regulation 33 Of The SEBI (LODR), Regulations, 2015
20 Mar - Submission of revised unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th February, 2025
13 Feb - Board approved financial results and delisting proposal.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company manufactures full range of Aluminum Rolled products. It sources its raw material from Hindalco Industries Limited, National Aluminum Company Limited, Bharat Aluminum Company Limited and few global companies. Company's production entails of all kinds of Aluminum foils such as household foils, Pharma blister and also produce aluminum sheets, coils, etc. Company also supplies closure stocks in coils and sheets form to major PP cap manufacturers in India