Worldwide Aluminium Ltd
Incorporated in 1990, Worldwide Aluminium Ltd trades in Aluminum Coils and other related items of aluminum industry.
- Market Cap ₹ 8.79 Cr.
- Current Price ₹ 26.8
- High / Low ₹ 34.0 / 13.2
- Stock P/E
- Book Value ₹ 19.9
- Dividend Yield 0.00 %
- ROCE 0.16 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.05% over last 3 years.
- Company has high debtors of 342 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.00 | 7.57 | 6.16 | 3.64 | 2.91 | 1.38 | 20.13 | 2.53 | 0.00 | 2.67 | 23.51 | 7.02 | 21.53 | |
10.07 | 7.76 | 6.08 | 3.80 | 3.12 | 2.19 | 20.19 | 2.86 | 0.34 | 2.65 | 23.51 | 7.01 | 24.28 | |
Operating Profit | -0.07 | -0.19 | 0.08 | -0.16 | -0.21 | -0.81 | -0.06 | -0.33 | -0.34 | 0.02 | 0.00 | 0.01 | -2.75 |
OPM % | -0.70% | -2.51% | 1.30% | -4.40% | -7.22% | -58.70% | -0.30% | -13.04% | 0.75% | 0.00% | 0.14% | -12.77% | |
0.10 | 0.16 | 0.28 | 0.32 | -0.22 | 1.37 | -0.71 | 0.01 | 0.35 | 0.00 | 0.00 | 0.00 | 0.54 | |
Interest | 0.04 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 |
Depreciation | 0.23 | 0.20 | 0.15 | 0.14 | 0.14 | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.24 | -0.25 | 0.21 | 0.01 | -0.57 | 0.50 | -0.90 | -0.33 | 0.01 | 0.02 | 0.00 | 0.01 | -4.21 |
Tax % | -33.33% | -24.00% | 33.33% | 100.00% | -1.75% | 60.00% | 28.89% | 0.00% | 0.00% | 0.00% | 0.00% | ||
-0.16 | -0.18 | 0.14 | 0.00 | -0.56 | 0.20 | -1.15 | -0.33 | 0.01 | 0.01 | 0.00 | 0.00 | -4.21 | |
EPS in Rs | -0.54 | -0.61 | 0.47 | 0.00 | -1.89 | 0.67 | -3.50 | -1.00 | 0.03 | 0.03 | 0.00 | 0.00 | -12.80 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -19% |
3 Years: | % |
TTM: | 93% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -2116% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 8% |
3 Years: | 44% |
1 Year: | 103% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -1% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 2.97 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 |
Reserves | 4.29 | 4.11 | 4.17 | 4.17 | 3.66 | 3.45 | 3.18 | 2.85 | 2.86 | 2.87 | 2.87 | 2.87 | 3.26 |
0.55 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.94 | 0.68 | 0.63 | 0.81 | 0.48 | 0.14 | 2.27 | 0.22 | 0.06 | 0.04 | 0.04 | 3.84 | 1.13 | |
Total Liabilities | 8.75 | 8.11 | 7.77 | 7.95 | 7.11 | 6.56 | 8.74 | 6.36 | 6.21 | 6.20 | 6.20 | 10.00 | 7.68 |
1.26 | 1.07 | 0.78 | 0.64 | 0.38 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.11 | 0.11 | 0.11 | 0.65 | 1.45 | 2.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
7.38 | 6.93 | 6.88 | 6.66 | 5.28 | 3.49 | 8.74 | 6.36 | 6.21 | 6.20 | 6.20 | 10.00 | 7.68 | |
Total Assets | 8.75 | 8.11 | 7.77 | 7.95 | 7.11 | 6.56 | 8.74 | 6.36 | 6.21 | 6.20 | 6.20 | 10.00 | 7.68 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.58 | 0.44 | -0.51 | 0.54 | -0.22 | -3.20 | -3.74 | -0.85 | -0.01 | -0.01 | 0.00 | 3.17 | |
0.41 | 0.04 | 0.22 | -0.31 | 0.46 | 2.53 | 3.89 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.16 | -0.20 | -0.36 | -0.01 | 0.00 | 0.00 | 0.65 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -0.01 | 0.28 | -0.64 | 0.22 | 0.23 | -0.68 | 0.80 | -0.76 | -0.01 | -0.01 | 0.00 | 3.17 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40.52 | 31.34 | 15.41 | 27.07 | 32.61 | 304.17 | 117.50 | 867.06 | 814.76 | 91.44 | 341.60 | |
Inventory Days | 48.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.95 | 0.00 | 0.00 | 0.00 | 0.00 | |
Days Payable | 30.91 | 41.01 | ||||||||||
Cash Conversion Cycle | 58.27 | 31.34 | 15.41 | 27.07 | 32.61 | 304.17 | 96.43 | 867.06 | 814.76 | 91.44 | 341.60 | |
Working Capital Days | 86.14 | 73.29 | 101.92 | 89.24 | 65.22 | 756.45 | 101.90 | 874.27 | 835.26 | 94.70 | 152.86 | |
ROCE % | -0.26% | 2.49% | 3.29% | 0.28% | -0.29% | -8.89% | 0.31% | -5.08% | 0.16% | 0.32% | 0.00% | 0.16% |
Documents
Announcements
-
Board Meeting Outcome for : Outcome Of Board Meeting Held On 14Th November, 2024
15 Nov - Review report of quarterly financial results.
-
Board Meeting Intimation for Intimation Of Board Meeting Pursuant To Regulations 29 Of The SEBI (LODR) Regulations, 2015 To Be Held On November 14, 2024
12 Nov - Board meeting scheduled for November 14, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Oct - Certificate under Regulation 74(5) for Q2 2024.
- Scrutinizer'S Report On The Annual General Meeting Of The Company Held On Monday, 30Th September 2024 1 Oct
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company manufactures full range of Aluminum Rolled products. It sources its raw material from Hindalco Industries Limited, National Aluminum Company Limited, Bharat Aluminum Company Limited and few global companies. Company's production entails of all kinds of Aluminum foils such as household foils, Pharma blister and also produce aluminum sheets, coils, etc. Company also supplies closure stocks in coils and sheets form to major PP cap manufacturers in India