Worldwide Aluminium Ltd

₹ 26.8 9.99%

22 Nov - close price

About

Incorporated in 1990, Worldwide Aluminium Ltd trades in Aluminum Coils and other related items of aluminum industry.

Key Points

Business Overview:^[1]
Company manufactures full range of Aluminum Rolled products. It sources its raw material from Hindalco Industries Limited, National Aluminum Company Limited, Bharat Aluminum Company Limited and few global companies. Company's production entails of all kinds of Aluminum foils such as household foils, Pharma blister and also produce aluminum sheets, coils, etc. Company also supplies closure stocks in coils and sheets form to major PP cap manufacturers in India

Website BSE

Market Cap ₹ 8.79 Cr.
Current Price ₹ 26.8
High / Low ₹ 34.0 / 13.2
Stock P/E
Book Value ₹ 24.3
Dividend Yield 0.00 %
ROCE -0.14 %
ROE -0.28 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 1.10 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -17.5% over past five years.
Company has a low return on equity of 1.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
	7.20	10.29	11.29	8.99	9.54	15.21	10.00	7.57	6.16	3.64
	8.01	11.06	11.92	9.58	9.21	14.62	10.02	7.82	6.14	3.92
Operating Profit	-0.81	-0.77	-0.63	-0.59	0.33	0.59	-0.02	-0.25	0.02	-0.28
OPM %	-11.25%	-7.48%	-5.58%	-6.56%	3.46%	3.88%	-0.20%	-3.30%	0.32%	-7.69%
	0.48	1.70	1.60	0.99	0.12	0.22	0.10	0.20	0.37	0.41
Interest	0.07	0.07	0.10	0.00	0.04	0.12	0.04	0.00	0.00	0.01
Depreciation	0.36	0.34	0.34	0.30	0.29	0.28	0.23	0.20	0.15	0.14
Profit before tax	-0.76	0.52	0.53	0.10	0.12	0.41	-0.19	-0.25	0.24	-0.02
Tax %	-15.79%	38.46%	39.62%	20.00%	-75.00%	36.59%	-42.11%	-24.00%	33.33%	50.00%
	-0.64	0.32	0.32	0.08	0.21	0.26	-0.11	-0.19	0.16	-0.02
EPS in Rs	-2.89	1.08	1.08	0.27	0.71	0.88	-0.37	-0.64	0.54	-0.07
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-7%
5 Years:	-18%
3 Years:	-29%
TTM:	-41%

Compounded Profit Growth
10 Years:	7%
5 Years:	%
3 Years:	%
TTM:	-111%

Stock Price CAGR
10 Years:	10%
5 Years:	8%
3 Years:	44%
1 Year:	103%

Return on Equity
10 Years:	%
5 Years:	2%
3 Years:	2%
Last Year:	0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Equity Capital	2.21	2.97	2.97	2.97	2.97	2.97	2.97	2.97	2.97	2.97
Reserves	3.59	3.97	4.29	4.70	4.20	4.46	4.36	4.17	4.26	4.24
	1.36	1.15	2.60	0.34	1.52	0.35	0.55	0.35	0.00	0.00
	1.27	1.50	1.91	2.08	1.84	2.42	0.94	0.71	0.67	0.85
Total Liabilities	8.43	9.59	11.77	10.09	10.53	10.20	8.82	8.20	7.90	8.06
	4.14	3.97	3.70	3.44	1.90	1.66	1.26	1.07	0.78	0.64
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.07	0.19	0.09	0.28	0.94	0.95	0.74	0.74	0.74	0.74
	4.22	5.43	7.98	6.37	7.69	7.59	6.82	6.39	6.38	6.68
Total Assets	8.43	9.59	11.77	10.09	10.53	10.20	8.82	8.20	7.90	8.06

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
	0.14	0.53	-0.10	0.53	-1.30	1.42	-0.60	0.47	-0.49	-0.03
	-0.48	-0.27	0.01	-0.41	-0.15	0.06	0.42	0.04	0.22	0.23
	0.08	0.47	1.35	-0.61	1.15	-1.23	0.15	-0.20	-0.36	-0.01
Net Cash Flow	-0.26	0.73	1.26	-0.49	-0.30	0.25	-0.03	0.31	-0.62	0.20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Debtor Days	55.26	40.79	72.09	62.12	69.25	25.20	40.52	32.79	17.78	29.08
Inventory Days	175.68	97.53	81.98	47.58	100.06	78.35	48.67	0.00	0.00	0.00
Days Payable	75.05	50.86	55.35	70.30	64.83	50.79	30.91
Cash Conversion Cycle	155.89	87.46	98.73	39.40	104.48	52.76	58.27	32.79	17.78	29.08
Working Capital Days	143.97	111.38	131.58	102.72	109.42	44.64	64.97	44.84	67.55	86.24
ROCE %		7.34%	7.58%		2.99%	5.95%	0.38%	2.21%	3.67%	-0.14%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	55.66%	55.66%	55.68%	55.68%	55.65%	55.65%	55.65%	55.65%	55.65%	55.65%	55.63%	55.62%
	44.34%	44.34%	44.32%	44.32%	44.35%	44.35%	44.35%	44.35%	44.35%	44.36%	44.38%	44.39%
No. of Shareholders	9,072	9,210	9,233	9,197	9,195	9,196	9,216	9,190	9,219	9,246	9,297	9,330

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	62.91%	61.65%	55.71%	55.67%	55.66%	55.66%	55.65%	55.65%	55.62%
	37.09%	38.35%	44.29%	44.33%	44.34%	44.34%	44.35%	44.36%	44.39%
No. of Shareholders	9,118	8,992	8,956	8,915	8,923	9,210	9,196	9,246	9,330

Documents

Announcements

All

Worldwide Aluminium Ltd

Worldwide Aluminium Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports