IIRM Holdings India Ltd
Incorporated in 1992, IIRM Holdings India
Ltd is in the business of consultancy and investments in group /associates companies[1]
- Market Cap ₹ 810 Cr.
- Current Price ₹ 119
- High / Low ₹ 172 / 21.8
- Stock P/E 547
- Book Value ₹ 4.78
- Dividend Yield 0.00 %
- ROCE 6.23 %
- ROE 4.83 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Debtor days have improved from 67.8 to 19.3 days.
Cons
- Stock is trading at 23.7 times its book value
- Working capital days have increased from 135 days to 382 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.02 | 0.06 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 1.70 | 2.44 | |
1.17 | 0.04 | 0.04 | 0.03 | 0.05 | 0.14 | 0.07 | 0.03 | 0.02 | 0.15 | 0.73 | 0.72 | 0.54 | |
Operating Profit | -1.17 | -0.04 | -0.04 | -0.01 | 0.01 | -0.01 | -0.07 | -0.03 | -0.02 | -0.15 | 0.18 | 0.98 | 1.90 |
OPM % | -50.00% | 16.67% | -7.69% | 19.78% | 57.65% | 77.87% | |||||||
1.22 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.05 | -0.04 | -0.01 | -0.01 | 0.01 | -0.01 | -0.07 | -0.03 | -0.02 | -0.15 | 0.18 | 0.98 | 1.90 |
Tax % | 20.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 73.33% | 22.22% | 22.45% | |
0.04 | -0.04 | -0.01 | -0.01 | 0.01 | -0.01 | -0.07 | -0.03 | -0.02 | -0.26 | 0.15 | 0.76 | 1.48 | |
EPS in Rs | 0.05 | -0.05 | -0.01 | -0.01 | 0.01 | -0.01 | -0.08 | -0.04 | -0.02 | -0.31 | 0.18 | 0.11 | 0.89 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 110% |
Compounded Profit Growth | |
---|---|
10 Years: | 55% |
5 Years: | 67% |
3 Years: | 242% |
TTM: | 2367% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | % |
3 Years: | % |
1 Year: | 420% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 2.79 | 34.07 | 34.07 |
Reserves | -3.45 | -3.48 | -3.49 | -3.50 | -3.49 | -3.50 | -3.62 | -3.65 | -3.67 | -3.93 | -3.07 | -2.31 | -1.49 |
0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.36 | 0.36 | 0.36 | 0.36 | 0.00 | 0.00 | 0.00 | |
0.06 | 0.05 | 0.06 | 0.07 | 0.09 | 0.10 | 0.19 | 0.22 | 0.24 | 0.46 | 0.59 | 0.14 | 0.44 | |
Total Liabilities | 0.44 | 0.40 | 0.40 | 0.40 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.39 | 0.31 | 31.90 | 33.02 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.86 | 29.92 |
0.44 | 0.40 | 0.40 | 0.40 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.39 | 0.31 | 2.04 | 3.10 | |
Total Assets | 0.44 | 0.40 | 0.40 | 0.40 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.39 | 0.31 | 31.90 | 33.02 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.69 | -0.04 | -0.02 | 0.00 | 0.03 | 0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.35 | -1.30 | |
1.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -29.87 | |
-3.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | 31.28 | |
Net Cash Flow | 0.04 | -0.04 | -0.02 | 0.00 | 0.03 | 0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365.00 | 121.67 | 0.00 | 116.32 | 19.32 | |||||||
Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 365.00 | 121.67 | 0.00 | 116.32 | 19.32 | |||||||
Working Capital Days | 547.50 | 60.83 | -56.15 | -112.31 | 382.18 | |||||||
ROCE % | 32.38% | -10.96% | -2.90% | -2.99% | 2.99% | -2.99% | -13.33% | -10.00% | -250.00% | 6.23% |
Documents
Announcements
- Closure of Trading Window 13h
-
Board Meeting Intimation for To Consider And Approve The Rights Issue Employee Benefit Plan/Scheme
13h - Notice of Board Meeting for Rights Issue and Employee Stock Benefit Plan.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
2 Dec - Submission of investor presentation to BSE.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 31 Oct
-
Statement Of Utilization Of Funds And Deviation/Variation Thereof, If Any, For The Quarter Ended September 30, 2024
29 Oct - Board meeting outcome including financial results and fund utilization.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Dec 2024TranscriptNotesPPT
Change in Object Clause:[1]
In FY 23, company changed their main Object Clause of Memorandum of Association and replaced it with:
a) To carry on the business of consultants
in all fields, including the business of legal, industrial, business management, manpower,
HR, etc.
b) To recruit people for all types of posts
in all types of industries or offices, acting
as consultants in the areas of IT, financial services, cost accounting, recruitment,
personnel management and
c) To give advisory services on the
financial systems, tax planning, and
to make representations before the
corporate, authority, corporations,
firm, person, or association of
persons in any field in which
help may be required
d) To charge fees for all the advice
and help provided, whether in India
or abroad.
e) To make investments in group/associates companies in the form of equity/preference shares, bonds, debentures, debt, loans or securities
f) To provide guarantees, other forms
of collateral, or taking on other contingent liabilities, on behalf of or for the benefit of,
any group companies.