MFL India Ltd
Incorporated in 1981, MFL India Ltd is a Logistics and Cargo Transport Enterprise with its own fleet of trucks and other specialized cargo handling and transport equipment.
- Market Cap ₹ 25.6 Cr.
- Current Price ₹ 0.71
- High / Low ₹ 1.11 / 0.53
- Stock P/E
- Book Value ₹ -0.07
- Dividend Yield 0.00 %
- ROCE -17.2 %
- ROE %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 0.42%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
90.05 | 110.68 | 126.97 | 141.04 | 147.41 | 59.28 | 0.00 | 1.19 | 16.49 | 2.51 | 13.75 | 53.58 | 51.13 | |
82.61 | 104.33 | 119.89 | 128.34 | 131.47 | 83.85 | 1.93 | 1.47 | 13.50 | 2.77 | 13.67 | 55.14 | 52.60 | |
Operating Profit | 7.44 | 6.35 | 7.08 | 12.70 | 15.94 | -24.57 | -1.93 | -0.28 | 2.99 | -0.26 | 0.08 | -1.56 | -1.47 |
OPM % | 8.26% | 5.74% | 5.58% | 9.00% | 10.81% | -41.45% | -23.53% | 18.13% | -10.36% | 0.58% | -2.91% | -2.88% | |
0.04 | 0.03 | -0.22 | -0.05 | 0.01 | -5.22 | -18.94 | 33.14 | 0.05 | 2.04 | 0.05 | 0.27 | 0.66 | |
Interest | 1.57 | 2.20 | 2.74 | 4.64 | 7.23 | 8.43 | 2.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 4.84 | 2.85 | 2.72 | 6.27 | 7.63 | 10.52 | 1.63 | 0.41 | 0.00 | 0.00 | 0.13 | 1.16 | 1.56 |
Profit before tax | 1.07 | 1.33 | 1.40 | 1.74 | 1.09 | -48.74 | -25.11 | 32.45 | 3.04 | 1.78 | 0.00 | -2.45 | -2.37 |
Tax % | 79.44% | 49.62% | 48.57% | 52.87% | 120.18% | 0.00% | 0.00% | 0.00% | -1.97% | 0.00% | 0.00% | ||
0.23 | 0.68 | 0.71 | 0.82 | -0.22 | -48.73 | -25.11 | 32.46 | 3.10 | 1.78 | 0.00 | -2.46 | -2.37 | |
EPS in Rs | 0.01 | 0.02 | 0.02 | 0.02 | -0.01 | -1.35 | -0.70 | 0.90 | 0.09 | 0.05 | 0.00 | -0.07 | -0.06 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | % |
3 Years: | 48% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | % |
TTM: | -356% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | 30% |
3 Years: | 19% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 |
Reserves | -3.10 | -2.42 | -1.71 | -0.89 | -1.11 | -47.76 | -72.87 | -40.41 | -37.31 | -35.53 | -35.52 | -37.98 | -38.43 |
17.38 | 16.61 | 32.11 | 42.16 | 65.69 | 74.04 | 37.95 | 8.91 | 8.30 | 0.00 | 15.00 | 14.88 | 18.65 | |
5.17 | 4.35 | 4.56 | 5.89 | 7.30 | 4.23 | 6.03 | 0.58 | 0.74 | 0.05 | 2.79 | 4.23 | 2.73 | |
Total Liabilities | 55.48 | 54.57 | 70.99 | 83.19 | 107.91 | 66.54 | 7.14 | 5.11 | 7.76 | 0.55 | 18.30 | 17.16 | 18.98 |
25.89 | 18.67 | 38.32 | 39.81 | 48.72 | 63.88 | 5.66 | 1.86 | 1.86 | 0.00 | 8.07 | 11.37 | 12.55 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
29.59 | 35.90 | 32.67 | 43.38 | 59.19 | 2.66 | 1.48 | 3.25 | 5.90 | 0.55 | 10.23 | 5.79 | 6.43 | |
Total Assets | 55.48 | 54.57 | 70.99 | 83.19 | 107.91 | 66.54 | 7.14 | 5.11 | 7.76 | 0.55 | 18.30 | 17.16 | 18.98 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.96 | -0.60 | 8.95 | 2.85 | 0.87 | 0.00 | 0.00 | 0.00 | 0.68 | 5.98 | -6.38 | 5.30 | |
-9.97 | 4.38 | -22.57 | -8.02 | -16.51 | 0.00 | 0.00 | 0.00 | 0.89 | 2.07 | -8.29 | -4.48 | |
4.15 | -2.89 | 12.76 | 5.42 | 16.31 | 0.00 | 0.00 | 0.00 | -1.42 | -8.30 | 15.00 | -0.12 | |
Net Cash Flow | -0.86 | 0.89 | -0.85 | 0.24 | 0.67 | 0.00 | 0.00 | 0.00 | 0.15 | -0.24 | 0.33 | 0.70 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 113.33 | 113.25 | 91.01 | 95.65 | 128.41 | 0.00 | 147.23 | 94.74 | 0.00 | 80.96 | 8.45 | |
Inventory Days | 127.08 | 0.00 | 1,087.55 | 32.03 | 0.00 | 53.31 | 0.00 | |||||
Days Payable | 56.06 | 409.69 | 10.49 | 351.33 | ||||||||
Cash Conversion Cycle | 113.33 | 113.25 | 91.01 | 95.65 | 199.44 | 0.00 | 825.08 | 116.27 | 0.00 | -217.05 | 8.45 | |
Working Capital Days | 108.47 | 109.35 | 88.63 | 104.27 | 136.23 | -12.87 | 739.20 | 106.02 | 58.17 | 183.43 | 1.70 | |
ROCE % | 5.57% | 7.04% | 7.51% | 8.96% | 9.35% | -42.94% | -8.33% | 1,159.57% | 52.64% | 42.29% | 0.00% | -17.23% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Publication of Newspaper of the financial results as on 30.09.2024
-
Board Meeting Outcome for Board Meeting Outcome For Submission Of Financial Results For The Quarter And Half Year Ended 30.09.2024
14 Nov - Submission of unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Quarterly Financial Results As On 30.09.2024
8 Nov - Board meeting scheduled for financial results approval.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 4 Oct
- Re-Constitution Of Audit Comitte, NRC And SRC Due To Change In Board 3 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
MFL is a transport and logistics company with Pan-India coverage; having a self-owned fleet of mixed variety high-volume / heavy-weight cargo carriers; along with a portfolio of transportation services that includes high-capacity trucks, trailers, etc.