Jainco Projects (India) Ltd
Jainco Projects (India) The company is registered with RBI as NBFC-ND-NSI. The company is also MSME company.
- Market Cap ₹ 5.81 Cr.
- Current Price ₹ 5.81
- High / Low ₹ 7.87 / 3.40
- Stock P/E
- Book Value ₹ 10.6
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.55 times its book value
Cons
- Promoter holding is low: 28.9%
- Company has a low return on equity of 0.06% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 10,303 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.97 | 25.56 | 64.68 | 63.45 | 66.10 | 2.81 | 0.09 | 0.12 | 0.09 | 0.31 | 0.32 | 0.22 | 0.22 | |
10.52 | 25.23 | 65.41 | 63.10 | 65.94 | 3.17 | 0.45 | 0.12 | 0.09 | 0.23 | 0.14 | 0.17 | 0.17 | |
Operating Profit | 0.45 | 0.33 | -0.73 | 0.35 | 0.16 | -0.36 | -0.36 | 0.00 | 0.00 | 0.08 | 0.18 | 0.05 | 0.05 |
OPM % | 4.10% | 1.29% | -1.13% | 0.55% | 0.24% | -12.81% | -400.00% | 0.00% | 0.00% | 25.81% | 56.25% | 22.73% | 22.73% |
0.16 | 0.33 | 1.64 | 0.54 | 0.56 | 1.21 | 0.53 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | |
Interest | 0.48 | 0.47 | 0.66 | 0.67 | 0.47 | 0.78 | 0.14 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.08 | 0.10 | 0.08 | 0.10 | 0.06 | 0.02 | 0.02 | 0.01 | 0.08 | 0.08 | 0.05 | 0.04 |
Profit before tax | 0.11 | 0.11 | 0.15 | 0.14 | 0.15 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
Tax % | 36.36% | 27.27% | 26.67% | 28.57% | 26.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
0.07 | 0.08 | 0.10 | 0.10 | 0.11 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | |
EPS in Rs | 0.07 | 0.08 | 0.10 | 0.10 | 0.11 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -38% |
5 Years: | 20% |
3 Years: | 35% |
TTM: | -21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 66% |
3 Years: | 13% |
1 Year: | 63% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Reserves | 0.24 | 0.31 | 0.41 | 0.51 | 0.62 | 0.63 | 0.63 | 0.63 | 0.63 | 0.64 | 0.65 | 0.65 |
3.58 | 10.77 | 1.87 | 1.59 | 5.00 | 5.04 | 4.97 | 4.95 | 4.95 | 6.55 | 6.56 | 4.93 | |
1.87 | 13.04 | 21.39 | 24.57 | 21.25 | 9.33 | 9.16 | 2.13 | 2.23 | 0.91 | 0.35 | 3.40 | |
Total Liabilities | 15.69 | 34.12 | 33.67 | 36.67 | 36.87 | 25.00 | 24.76 | 17.71 | 17.81 | 18.10 | 17.56 | 18.98 |
1.60 | 1.72 | 3.91 | 3.85 | 3.78 | 3.85 | 4.15 | 4.14 | 4.13 | 4.06 | 3.98 | 3.99 | |
CWIP | 0.00 | 2.25 | 0.00 | 0.02 | 0.05 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.83 | 1.83 | 1.55 | 3.47 | 3.43 | 3.31 | 2.78 | 2.80 | 2.80 | 2.71 | 2.71 | 2.71 |
12.26 | 28.32 | 28.21 | 29.33 | 29.61 | 17.58 | 17.83 | 10.77 | 10.88 | 11.33 | 10.87 | 12.28 | |
Total Assets | 15.69 | 34.12 | 33.67 | 36.67 | 36.87 | 25.00 | 24.76 | 17.71 | 17.81 | 18.10 | 17.56 | 18.98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.34 | -4.72 | 6.81 | -1.68 | -1.68 | 1.46 | -0.85 | -0.02 | -0.08 | -0.15 | -0.27 | -0.24 | |
-0.67 | -2.30 | 0.26 | -1.81 | -1.81 | 0.98 | 1.00 | 0.05 | 0.08 | 0.17 | 0.36 | 0.22 | |
1.07 | 6.93 | -7.04 | 3.47 | 3.47 | -2.62 | -0.16 | -0.02 | -0.01 | -0.03 | -0.08 | 0.00 | |
Net Cash Flow | 0.06 | -0.09 | 0.03 | -0.02 | -0.02 | -0.19 | -0.01 | 0.02 | -0.01 | -0.01 | 0.01 | -0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 90.17 | 135.38 | 120.31 | 126.73 | 88.68 | 1,697.70 | 53,898.33 | 19,953.33 | 26,239.44 | 7,523.71 | 7,094.69 | 10,302.95 |
Inventory Days | 25.59 | 13.36 | 4.53 | 9.88 | 86.27 | 11,497.50 | ||||||
Days Payable | 25.94 | 148.49 | 93.80 | 101.53 | 1,024.65 | 8,395.00 | ||||||
Cash Conversion Cycle | 89.81 | 0.25 | 31.05 | 35.08 | 88.68 | 759.32 | 53,898.33 | 23,055.83 | 26,239.44 | 7,523.71 | 7,094.69 | 10,302.95 |
Working Capital Days | 363.34 | 230.20 | 51.13 | 65.58 | 63.34 | 1,256.07 | 41,123.33 | 30,720.83 | 41,001.67 | 12,092.10 | 11,794.06 | 17,204.77 |
ROCE % | 5.47% | 3.32% | 4.86% | 6.64% | 4.47% | 5.05% | 0.96% | 0.00% | 0.06% | 0.06% | 0.58% | 0.00% |
Documents
Announcements
- Board Meeting Intimation for Intimation Of Board Meeting To Approve AGM Notice And Other Matters 24 Aug
- Non Applicability Of Statement Of Deviation(S) Or Variation(S) Under Regulation 32 Of The SEBI (LODR), 2015 14 Aug
- Board Meeting Outcome for Ref.: Unaudited Financial Results As On 30/06/2024 14 Aug
- Ref.: Unaudited Financial Results As On 30/06/2024 14 Aug
- Board Meeting Intimation for Intimation Regarding Board Meeting For Approval Of Unaudited Financial Result For The Quarter Ended 30.06.2024 6 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Overview[1]
Incorporated in 1991, Jainco is a non deposit taking non systematically important (ND-NSI) Non Banking Financial Company (NBFC). Their major activity are Investment, Lending and related activities.