Arunis Abode Ltd
₹ 53.3
4.88%
22 Nov
- close price
About
Incorporated in 2020, Arunis Abode Limited (formerly known as M. B. Parikh Finstocks Limited) presently deals in Real Estate Business and commodities.[1]
Key Points
- Market Cap ₹ 16.0 Cr.
- Current Price ₹ 53.3
- High / Low ₹ 58.7 / 25.7
- Stock P/E 133
- Book Value ₹ 21.2
- Dividend Yield 0.00 %
- ROCE 10.5 %
- ROE 6.81 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.03% over last 3 years.
- Company's cost of borrowing seems high
- Working capital days have increased from 235 days to 542 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.62 | 0.37 | 0.56 | 1.05 | 0.53 | 1.04 | 0.37 | 0.27 | 1.12 | 1.54 | 3.44 | 1.22 | 0.71 | |
| 0.56 | 0.32 | 0.44 | 0.82 | 0.67 | 0.72 | 0.35 | 0.53 | 0.32 | 1.52 | 0.89 | 0.60 | 0.66 | |
| Operating Profit | 0.06 | 0.05 | 0.12 | 0.23 | -0.14 | 0.32 | 0.02 | -0.26 | 0.80 | 0.02 | 2.55 | 0.62 | 0.05 |
| OPM % | 9.68% | 13.51% | 21.43% | 21.90% | -26.42% | 30.77% | 5.41% | -96.30% | 71.43% | 1.30% | 74.13% | 50.82% | 7.04% |
| 0.01 | 0.00 | 0.02 | 0.00 | 0.45 | 0.44 | 0.06 | 0.38 | 0.00 | 0.27 | -1.73 | 0.45 | 0.49 | |
| Interest | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.08 | 0.01 | 0.29 | 0.32 | 0.19 |
| Depreciation | 0.04 | 0.04 | 0.05 | 0.06 | 0.08 | 0.07 | 0.06 | 0.05 | 0.02 | 0.04 | 0.14 | 0.18 | 0.18 |
| Profit before tax | 0.01 | -0.01 | 0.08 | 0.16 | 0.22 | 0.68 | 0.00 | 0.07 | 0.70 | 0.24 | 0.39 | 0.57 | 0.17 |
| Tax % | 600.00% | -100.00% | 0.00% | 18.75% | 9.09% | 20.59% | 128.57% | 5.71% | 25.00% | 53.85% | 24.56% | ||
| -0.04 | 0.00 | 0.07 | 0.13 | 0.20 | 0.54 | -0.18 | -0.03 | 0.66 | 0.18 | 0.18 | 0.43 | 0.12 | |
| EPS in Rs | -0.13 | 0.00 | 0.23 | 0.43 | 0.67 | 1.80 | -0.60 | -0.10 | 2.20 | 0.60 | 0.60 | 1.43 | 0.40 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 27% |
| 3 Years: | 3% |
| TTM: | -82% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | -13% |
| TTM: | -89% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 46% |
| 3 Years: | 15% |
| 1 Year: | 84% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | 9% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 0.61 | 0.61 | 0.67 | 0.80 | 1.74 | 2.27 | 2.11 | 2.08 | 2.74 | 2.92 | 3.10 | 3.53 | 3.36 |
| 0.04 | 0.11 | 0.08 | 0.05 | 0.05 | 0.46 | 0.00 | 0.00 | 0.00 | 1.69 | 3.46 | 0.87 | 0.80 | |
| 0.60 | 0.53 | 0.42 | 0.56 | 0.30 | 0.06 | 0.24 | 0.31 | 0.36 | 2.72 | 0.58 | 0.64 | 0.40 | |
| Total Liabilities | 4.25 | 4.25 | 4.17 | 4.41 | 5.09 | 5.79 | 5.35 | 5.39 | 6.10 | 10.33 | 10.14 | 8.04 | 7.56 |
| 0.20 | 0.34 | 0.30 | 0.24 | 1.02 | 1.01 | 1.03 | 0.88 | 1.00 | 1.40 | 1.98 | 1.85 | 1.76 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.08 | 1.86 | 0.70 | 0.60 | 1.16 | 1.49 | 1.31 | 1.62 | 3.76 | 5.60 | 5.19 | 3.95 | 3.95 |
| 1.97 | 2.05 | 3.17 | 3.57 | 2.91 | 3.29 | 3.01 | 2.89 | 1.34 | 3.33 | 2.97 | 2.24 | 1.85 | |
| Total Assets | 4.25 | 4.25 | 4.17 | 4.41 | 5.09 | 5.79 | 5.35 | 5.39 | 6.10 | 10.33 | 10.14 | 8.04 | 7.56 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.07 | -0.22 | -0.08 | -0.89 | -0.80 | -0.81 | -0.26 | -0.33 | 0.71 | -5.26 | 1.88 | 4.47 | |
| -0.04 | 0.16 | 1.53 | 0.99 | 0.75 | 0.46 | 0.75 | 0.29 | 0.57 | 3.29 | -4.34 | -1.55 | |
| -0.02 | 0.04 | -0.04 | -0.04 | -0.03 | 0.38 | -0.46 | 0.00 | 0.00 | 1.51 | 1.65 | -2.91 | |
| Net Cash Flow | 0.01 | -0.02 | 1.41 | 0.07 | -0.07 | 0.03 | 0.03 | -0.04 | 1.28 | -0.46 | -0.81 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.44 | 59.19 | 19.55 | 20.86 | 6.89 | 7.02 | 0.00 | 0.00 | 0.00 | 0.00 | 273.75 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 29.44 | 59.19 | 19.55 | 20.86 | 6.89 | 7.02 | 0.00 | 0.00 | 0.00 | 0.00 | 273.75 | 0.00 |
| Working Capital Days | -88.31 | -39.46 | 78.21 | 107.76 | 192.83 | 252.69 | 680.68 | 865.19 | -48.88 | -97.18 | 259.96 | 541.52 |
| ROCE % | 0.54% | 0.27% | 2.41% | 4.47% | 5.32% | 13.12% | 0.37% | -4.91% | 14.42% | 3.75% | 30.87% | 10.50% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
18 Nov - Board approved sale of property for Rs. 96 Lakhs.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Oct - Disclosure under Regulation 30 and Regulation 47 of the SEBI Listing Obligations and Disclosure Requirement) Regulations, 2015
-
Financial Results
24 Oct - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting
24 Oct - Board approved unaudited financial results for Q2 FY2024.
-
Board Meeting Intimation for Intimation Of The Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015
21 Oct - Board meeting scheduled to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
Company deals in Real Estate and also provides investment management services viz., financial consulting, investment advisory, and derivative trading strategies.