Last Mile Enterprises Ltd

Last Mile Enter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Last Mile Enterprises Ltd

₹ 740 2.39%
26 Jul - close price
transfinancialrltd.com BSE: 526961
About

Incorporated in 1994, Last Mile Enterprises Ltd is in the business of Construction and Engineering[1]

Key Points

Business Overview:[1]
Company was in the business of trading
and investing in shares & securities. Presently, it is engaged in Infrastructure business and in developing Real Estate Projects

Website BSE
  • Market Cap ₹ 1,537 Cr.
  • Current Price ₹ 740
  • High / Low ₹ 980 / 183
  • Stock P/E 1,492
  • Book Value ₹ 56.6
  • Dividend Yield 0.03 %
  • ROCE 2.11 %
  • ROE 1.90 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 13.1 times its book value
  • Promoter holding has decreased over last quarter: -12.9%
  • Promoter holding is low: 34.4%
  • Company has a low return on equity of 8.51% over last 3 years.
  • Earnings include an other income of Rs.3.50 Cr.
  • Company has high debtors of 13,489 days.
  • Working capital days have increased from 68,896 days to 1,37,764 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 10.00 15.00 10.50 14.50 0.14 0.00 0.00 0.09
0.05 0.06 0.00 0.00 0.01 0.03 -0.02 43.61 1.44 0.74 0.11 0.41 0.63
Operating Profit -0.05 -0.06 0.00 0.00 -0.01 9.97 15.02 -33.11 13.06 -0.60 -0.11 -0.41 -0.54
OPM % 99.70% 100.13% -315.33% 90.07% -428.57% -600.00%
5.00 0.00 0.00 0.00 2.51 1.25 1.04 0.71 0.19 0.00 0.00 0.00 3.50
Interest 0.99 0.00 0.00 0.00 0.52 0.00 0.00 0.00 0.83 0.00 0.01 0.00 0.20
Depreciation 0.05 0.02 0.09 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06
Profit before tax 3.91 -0.08 -0.09 -0.05 1.93 11.17 16.01 -32.45 12.37 -0.66 -0.18 -0.47 2.70
Tax % 0.51% 0.00% 0.00% 0.00% 0.00% 28.11% 25.17% -22.13% 20.21% 0.00% 0.00% 0.00% 14.07%
3.89 -0.08 -0.09 -0.05 1.92 8.02 11.97 -25.28 9.87 -0.65 -0.18 -0.46 2.32
EPS in Rs 3.33 -0.07 -0.08 -0.04 1.64 6.86 10.24 -21.63 8.45 -0.50 -0.14 -0.35 1.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.03 0.04 0.06 0.06 0.12 1.82 5.28 3.81 0.00 0.00 50.00 0.23
0.00 0.01 0.01 0.01 0.09 2.37 15.30 4.01 0.09 0.02 43.91 1.89
Operating Profit 0.03 0.03 0.05 0.05 0.03 -0.55 -10.02 -0.20 -0.09 -0.02 6.09 -1.66
OPM % 100.00% 75.00% 83.33% 83.33% 25.00% -30.22% -189.77% -5.25% 12.18% -721.74%
0.00 0.00 0.00 0.00 0.00 0.00 2.38 3.54 5.00 2.51 2.08 3.50
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.27 0.99 0.57 0.88 0.21
Depreciation 0.00 0.00 0.01 0.02 0.00 0.00 0.02 0.22 0.22 0.22 0.22 0.22
Profit before tax 0.03 0.03 0.04 0.03 0.03 -0.55 -7.68 2.85 3.70 1.70 7.07 1.41
Tax % 0.00% 0.00% 25.00% 33.33% 33.33% 0.00% 1.95% 0.70% 0.54% 0.00% 35.36% 26.95%
0.03 0.03 0.02 0.02 0.01 -0.55 -7.84 2.83 3.68 1.70 4.58 1.03
EPS in Rs 0.06 0.06 0.04 0.04 0.02 -1.10 -6.71 2.42 3.15 1.45 3.92 0.61
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.38% 0.00%
Compounded Sales Growth
10 Years: 19%
5 Years: -47%
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 42%
5 Years: 16%
3 Years: -35%
TTM: -68%
Stock Price CAGR
10 Years: %
5 Years: 99%
3 Years: 231%
1 Year: 265%
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.02 5.02 5.02 5.02 5.02 5.02 11.69 11.69 11.69 11.69 11.69 16.89
Reserves -9.43 -9.39 -9.37 -9.35 -9.34 -9.89 -14.39 -11.56 -7.88 -6.18 1.30 78.69
5.03 5.03 5.03 5.03 5.03 10.53 8.03 18.73 14.79 6.17 11.17 33.47
40.46 40.46 40.65 41.12 41.12 42.86 116.30 75.48 65.60 64.23 21.67 9.61
Total Liabilities 41.08 41.12 41.33 41.82 41.83 48.52 121.63 94.34 84.20 75.91 45.83 138.66
0.00 0.00 0.00 0.00 0.03 0.02 2.41 2.20 1.99 1.78 1.56 2.90
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.08 1.61 3.08 52.00
41.08 41.12 41.33 41.82 41.80 48.50 119.22 92.14 81.13 72.52 41.19 83.76
Total Assets 41.08 41.12 41.33 41.82 41.83 48.52 121.63 94.34 84.20 75.91 45.83 138.66

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 0.06 0.00 -0.38 7.13 -30.25 1.45 4.33 -7.01 -15.63
0.00 0.00 0.00 0.00 -0.03 0.00 -0.03 -0.01 -1.08 -0.54 0.60 -50.11
0.00 0.00 0.00 0.00 -0.03 0.43 -6.98 30.19 -0.13 -4.05 6.68 68.34
Net Cash Flow 0.00 0.00 0.00 0.06 -0.06 0.05 0.12 -0.06 0.24 -0.26 0.27 2.61

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 109,135.00 82,125.00 55,115.00 55,601.67 28,013.75 96.26 723.09 884.24 65.92 13,489.13
Inventory Days 0.00 45,990.00
Days Payable 7,592.00
Cash Conversion Cycle 109,135.00 82,125.00 55,115.00 55,601.67 28,013.75 96.26 723.09 884.24 65.92 51,887.13
Working Capital Days 110,960.00 83,585.00 55,845.00 55,723.33 27,952.92 1,131.10 -400.95 766.40 28.03 137,763.70
ROCE % 4.96% 4.69% 5.97% 4.35% 4.26% -17.27% -143.59% 25.80% 25.04% 13.87% 32.81% 2.11%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
68.29% 68.29% 68.29% 68.29% 68.29% 68.50% 68.50% 61.59% 60.77% 60.77% 47.31% 34.44%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.32% 0.33% 1.01% 8.44% 17.04%
31.71% 31.71% 31.71% 31.71% 31.71% 31.50% 31.51% 38.10% 38.89% 38.22% 44.25% 48.52%
No. of Shareholders 1,8341,8731,8811,8981,9291,9371,9502,0282,0152,0802,2392,545

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports