Gujarat Craft Industries Ltd

Guj. Craft Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gujarat Craft Industries Ltd

₹ 183 0.94%
26 Dec 3:14 p.m.
gujaratcraft.com BSE: 526965
About

Incorporated in 1984, Gujarat Craft Industries Ltd does manufacturing of HDPE / PP woven fabrics, sacks, PE tarpaulin for domestic and international market

Key Points

Product Profile:
a) FIBC Bags[1]
b) Polypropylene Woven Bags[2]
c) Plastic Sheet / Tarpaulin[3]
d) Geo membrane[4]
e) GCIL Vermibed[5]
f) HDPE Woven Pipes[6]
g) Polypropylene Rope[7]
h) NFI Bag[8]

Website BSE
  • Market Cap ₹ 89.4 Cr.
  • Current Price ₹ 183
  • High / Low ₹ 215 / 96.0
  • Stock P/E 37.9
  • Book Value ₹ 124
  • Dividend Yield 0.54 %
  • ROCE 7.74 %
  • ROE 5.05 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.70% over past five years.
  • Company has a low return on equity of 8.62% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
34.96 47.89 44.27 41.88 31.63 46.85 43.97 37.10 39.29 45.54 53.62 39.27 47.51
31.08 43.83 41.93 39.63 29.43 44.32 41.88 35.01 36.02 42.95 50.58 36.74 44.48
Operating Profit 3.88 4.06 2.34 2.25 2.20 2.53 2.09 2.09 3.27 2.59 3.04 2.53 3.03
OPM % 11.10% 8.48% 5.29% 5.37% 6.96% 5.40% 4.75% 5.63% 8.32% 5.69% 5.67% 6.44% 6.38%
0.16 0.32 0.05 0.03 0.04 0.04 0.27 0.08 0.07 0.12 0.09 0.34 -0.09
Interest 0.55 0.62 0.75 0.55 0.62 0.84 0.65 0.62 0.93 1.04 1.10 1.08 1.23
Depreciation 0.58 0.54 0.54 0.55 0.57 0.52 0.55 0.54 1.07 0.96 0.95 1.02 1.11
Profit before tax 2.91 3.22 1.10 1.18 1.05 1.21 1.16 1.01 1.34 0.71 1.08 0.77 0.60
Tax % 25.77% 26.09% 30.00% 26.27% 25.71% 21.49% 25.00% 25.74% 25.37% 28.17% 29.63% 23.38% 15.00%
2.15 2.38 0.78 0.87 0.77 0.95 0.88 0.76 1.00 0.50 0.76 0.59 0.51
EPS in Rs 4.40 4.87 1.60 1.78 1.58 1.94 1.80 1.55 2.05 1.02 1.55 1.21 1.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
65 91 91 115 97 130 140 143 148 171 164 176 186
61 85 85 108 91 122 132 135 139 157 155 165 175
Operating Profit 4 6 5 8 7 8 8 8 9 14 9 11 11
OPM % 6% 7% 6% 7% 7% 6% 5% 6% 6% 8% 6% 6% 6%
1 -0 1 0 1 0 0 0 0 1 0 0 0
Interest 2 3 4 4 4 4 4 3 2 2 3 4 4
Depreciation 1 1 2 2 2 2 2 2 2 2 2 4 4
Profit before tax 2 2 1 2 2 2 2 3 5 10 5 4 3
Tax % 32% 34% 41% 35% 27% 12% 28% 23% 25% 26% 24% 27%
1 1 1 1 1 2 1 2 4 8 3 3 2
EPS in Rs 3.13 2.85 1.72 2.74 2.50 3.50 2.52 4.40 7.24 15.51 7.10 6.20 4.82
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 6% 14% 16%
Compounded Sales Growth
10 Years: 7%
5 Years: 5%
3 Years: 6%
TTM: 11%
Compounded Profit Growth
10 Years: 9%
5 Years: 18%
3 Years: -6%
TTM: -34%
Stock Price CAGR
10 Years: 28%
5 Years: 44%
3 Years: 20%
1 Year: 38%
Return on Equity
10 Years: 7%
5 Years: 8%
3 Years: 9%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 5 5 5 5 5 5 5 5 5 5 5
Reserves 8 10 10 11 27 29 30 33 36 50 53 55 56
25 46 49 40 36 39 33 28 34 36 33 50 53
15 25 23 25 33 31 30 24 18 18 21 29 37
Total Liabilities 51 84 87 80 101 104 99 90 94 109 111 139 151
15 24 23 21 39 37 37 36 38 49 47 58 60
CWIP 2 0 0 0 0 0 0 1 2 0 1 1 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
34 60 65 59 63 66 62 53 53 61 63 80 90
Total Assets 51 84 87 80 101 104 99 90 94 109 111 139 151

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 -10 0 15 7 2 11 10 2 4 9 0
-3 -8 -0 -0 -1 -0 -1 -1 -6 -4 -2 -7
5 19 0 -15 -6 -2 -9 -9 4 -0 -7 6
Net Cash Flow 0 0 0 0 0 -1 0 -0 0 0 0 -0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 88 105 112 103 122 84 70 66 56 51 46 53
Inventory Days 98 134 157 71 113 94 95 74 95 96 103 136
Days Payable 80 106 96 78 105 83 74 54 37 24 31 56
Cash Conversion Cycle 107 133 174 97 130 94 92 86 114 123 118 133
Working Capital Days 103 132 160 103 119 106 90 84 96 100 102 116
ROCE % 12% 10% 8% 11% 9% 9% 8% 9% 10% 15% 8% 8%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.83% 73.83% 73.83% 73.82% 73.82% 73.82% 73.82% 73.82% 73.82% 73.82% 73.82% 73.82%
26.17% 26.17% 26.17% 26.18% 26.18% 26.18% 26.17% 26.17% 26.17% 26.18% 26.18% 26.16%
No. of Shareholders 5,0065,0875,2155,2295,2325,2115,2505,3755,2455,3365,4025,376

Documents

Announcements

Annual reports

Credit ratings