Real Eco-Energy Ltd
₹ 6.19
1.48%
15 Jan
11:47 a.m.
- Market Cap ₹ 61.9 Cr.
- Current Price ₹ 6.19
- High / Low ₹ 12.2 / 5.32
- Stock P/E 344
- Book Value ₹ 0.57
- Dividend Yield 0.00 %
- ROCE 1.90 %
- ROE 3.36 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 10.7 times its book value
- Promoter holding is low: 25.2%
- Company has a low return on equity of -3.66% over last 3 years.
- Company has high debtors of 8,183 days.
- Working capital days have increased from 5,644 days to 10,809 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.13 | 4.54 | 5.38 | 4.45 | 3.65 | 0.00 | 2.97 | 0.00 | 0.00 | 0.00 | 6.78 | 0.31 | 0.00 | |
| 0.96 | 3.73 | 5.98 | 7.84 | 5.04 | 1.11 | 2.41 | 0.15 | 0.11 | 0.17 | 6.76 | 0.38 | 0.08 | |
| Operating Profit | 0.17 | 0.81 | -0.60 | -3.39 | -1.39 | -1.11 | 0.56 | -0.15 | -0.11 | -0.17 | 0.02 | -0.07 | -0.08 |
| OPM % | 15.04% | 17.84% | -11.15% | -76.18% | -38.08% | 18.86% | 0.29% | -22.58% | |||||
| 0.00 | 0.00 | 0.00 | 0.02 | 1.05 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.27 | |
| Interest | 0.09 | 0.67 | 0.33 | 0.48 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.53 | 0.56 | 0.54 | 1.33 | 6.38 | 2.20 | 0.80 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.07 | -0.39 | -1.49 | -4.39 | -1.69 | -7.27 | -1.64 | -0.95 | -0.15 | -0.19 | 0.02 | 0.20 | 0.19 |
| Tax % | 42.86% | -15.38% | -39.60% | -30.52% | 43.79% | -16.23% | -7.93% | 112.63% | -313.33% | 342.11% | 0.00% | 5.00% | |
| 0.05 | -0.34 | -0.90 | -3.05 | -2.43 | -6.09 | -1.52 | -2.02 | 0.31 | -0.84 | 0.02 | 0.19 | 0.18 | |
| EPS in Rs | 0.02 | -0.14 | -0.38 | -1.27 | -0.24 | -0.61 | -0.15 | -0.20 | 0.03 | -0.08 | 0.00 | 0.02 | 0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -24% |
| 5 Years: | -36% |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 16% |
| 3 Years: | -15% |
| TTM: | 1700% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 17% |
| 3 Years: | 14% |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | -23% |
| 5 Years: | -8% |
| 3 Years: | -4% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.20 | 4.80 | 4.80 | 4.80 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Reserves | 6.03 | 2.09 | 1.19 | -1.86 | -4.30 | -10.39 | -11.90 | -13.92 | -13.61 | -14.45 | -14.43 | -14.25 | -14.31 |
| 4.69 | 6.59 | 4.19 | 3.06 | 8.32 | 8.26 | 5.44 | 4.74 | 4.86 | 4.83 | 4.85 | 4.85 | 0.00 | |
| 6.38 | 3.82 | 2.36 | 2.01 | 2.15 | 1.82 | 1.51 | 1.54 | 1.31 | 1.27 | 6.49 | 1.27 | 6.09 | |
| Total Liabilities | 18.30 | 17.30 | 12.54 | 8.01 | 26.17 | 19.69 | 15.05 | 12.36 | 12.56 | 11.65 | 16.91 | 11.87 | 11.78 |
| 2.65 | 2.20 | 1.64 | 1.08 | 9.96 | 3.59 | 1.39 | 0.59 | 1.13 | 0.53 | 0.52 | 0.52 | 1.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 | 0.58 | 0.58 | 0.58 | 0.00 | 0.58 | 0.58 | 0.58 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 15.65 | 15.10 | 10.90 | 6.93 | 15.63 | 15.52 | 13.08 | 11.19 | 11.43 | 10.54 | 15.81 | 10.77 | 10.68 | |
| Total Assets | 18.30 | 17.30 | 12.54 | 8.01 | 26.17 | 19.69 | 15.05 | 12.36 | 12.56 | 11.65 | 16.91 | 11.87 | 11.78 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.06 | -1.11 | 2.75 | 2.13 | -9.93 | -0.67 | 2.80 | 0.70 | -0.12 | -0.05 | 0.04 | -0.07 | |
| 0.16 | -0.08 | 0.00 | 0.01 | -10.79 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.99 | 1.23 | -2.67 | -1.61 | 20.17 | 0.64 | -2.82 | -0.70 | 0.12 | -0.03 | 0.02 | 0.00 | |
| Net Cash Flow | 0.09 | 0.04 | 0.09 | 0.53 | -0.56 | -0.04 | -0.02 | 0.00 | 0.00 | -0.08 | 0.06 | -0.07 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51.68 | 14.47 | 44.10 | 91.04 | 28.00 | 390.81 | 507.12 | 8,183.06 | ||||
| Inventory Days | 4,191.42 | 629.91 | 101.60 | 372.30 | 83.98 | 1,861.50 | ||||||
| Days Payable | 191.62 | 20.69 | 21.67 | 245.77 | 353.47 | 1,472.17 | ||||||
| Cash Conversion Cycle | 51.68 | 4,014.26 | 653.32 | 170.98 | 28.00 | 517.34 | 237.63 | 8,572.40 | ||||
| Working Capital Days | 2,231.99 | 448.61 | 318.87 | 232.94 | 1,203.00 | 1,208.06 | 480.21 | 10,808.71 | ||||
| ROCE % | 2.64% | 2.20% | -9.81% | -48.33% | -11.13% | -34.66% | -10.44% | -7.80% | -1.36% | -1.76% | 0.19% | 1.90% |
Documents
Announcements
-
Closure of Trading Window
31 Dec - Closure of trading window from January 1, 2025.
-
Board Meeting Outcome for Financial Results For The Quarter Ended On September 30, 2024
14 Nov 2024 - Board approved standalone unaudited financial results for Q2 2024.
- Financial Results For The Quarter Ended On September 30, 2024. 14 Nov 2024
-
Board Meeting Intimation for Approve Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024
11 Nov 2024 - Board meeting scheduled for November 14, 2024.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 21 Oct 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
The company is involved in real estate construction, including residential and commercial projects, infrastructure building, as well as news broadcasting and digital marketing. It has also ventured into energy management, offering related products, by-products, and services. In FY24, the company expanded into the trading segment, with TMT bars as its primary trading product.