Natraj Proteins Ltd

Natraj Proteins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Natraj Proteins Ltd

₹ 42.0 3.86%
21 Feb - close price
natrajproteins.com BSE: 530119
About

Incorporated in 1990, Natraj Proteins Ltd is in the business of Solvent Extraction of Soybean oil[1]

Key Points

Business Overview:[1][2]
Company manufactures soybean oil, fats and de-oiled cakes through solvent extraction process and does wholesale of cereals and pulses. It does extraction of edible oil and de-oiled cakes from Soya seeds

Website BSE
  • Market Cap ₹ 15.7 Cr.
  • Current Price ₹ 42.0
  • High / Low ₹ 68.8 / 32.4
  • Stock P/E
  • Book Value ₹ 82.6
  • Dividend Yield 0.00 %
  • ROCE -12.4 %
  • ROE -31.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.51 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.40%
  • The company has delivered a poor sales growth of 0.31% over past five years.
  • Company has a low return on equity of -1.94% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
49.04 32.41 22.33 30.31 40.93 50.03 40.59 36.25 78.04 38.85 38.53 22.79 33.41
48.45 36.87 21.60 30.56 39.45 48.88 45.98 41.00 79.14 36.97 39.51 23.19 32.78
Operating Profit 0.59 -4.46 0.73 -0.25 1.48 1.15 -5.39 -4.75 -1.10 1.88 -0.98 -0.40 0.63
OPM % 1.20% -13.76% 3.27% -0.82% 3.62% 2.30% -13.28% -13.10% -1.41% 4.84% -2.54% -1.76% 1.89%
0.04 0.07 0.02 0.02 0.03 0.02 0.03 0.05 0.03 0.19 0.05 0.06 0.02
Interest 0.13 0.52 0.50 0.23 0.37 0.66 0.68 0.79 0.55 0.93 0.72 0.55 0.50
Depreciation 0.10 0.10 0.10 0.10 0.11 0.11 0.10 0.10 0.11 0.13 0.09 0.09 0.10
Profit before tax 0.40 -5.01 0.15 -0.56 1.03 0.40 -6.14 -5.59 -1.73 1.01 -1.74 -0.98 0.05
Tax % 20.00% -14.37% 33.33% 3.57% 9.71% 35.00% 0.16% 0.18% 2.31% 0.00% 0.00% 4.08% 40.00%
0.32 -4.29 0.10 -0.58 0.92 0.27 -6.16 -5.60 -1.76 1.00 -1.74 -1.01 0.03
EPS in Rs 0.85 -11.45 0.27 -1.55 2.46 0.72 -16.44 -14.95 -4.70 2.67 -4.64 -2.70 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
317 364 302 201 258 196 191 154 146 145 144 194 134
297 348 296 203 254 189 185 150 143 130 140 203 132
Operating Profit 20 15 6 -2 4 6 6 5 3 14 3 -9 1
OPM % 6% 4% 2% -1% 2% 3% 3% 3% 2% 10% 2% -5% 1%
0 0 1 1 1 0 0 0 0 0 0 0 0
Interest 3 3 5 3 4 4 4 4 2 1 2 3 3
Depreciation 1 1 1 1 1 1 1 1 0 0 0 0 0
Profit before tax 16 12 2 -5 0 2 1 0 1 13 1 -12 -2
Tax % 34% 33% 11% -0% 25% 10% 16% -3% 59% 28% 29% 0%
11 8 2 -5 0 2 1 0 0 9 1 -13 -2
EPS in Rs 28.98 21.64 4.06 -14.17 0.61 4.30 3.07 0.91 1.04 24.98 1.89 -33.41 -4.59
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -6%
5 Years: 0%
3 Years: 10%
TTM: -35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 87%
Stock Price CAGR
10 Years: 1%
5 Years: 14%
3 Years: -23%
1 Year: -11%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -2%
Last Year: -31%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 26 34 34 29 29 31 32 32 32 42 42 30 27
41 51 43 19 19 54 31 31 22 27 34 40 17
8 10 15 19 14 18 6 4 10 3 9 4 5
Total Liabilities 79 99 95 71 65 106 72 71 68 76 89 78 52
9 9 6 5 4 4 4 3 3 4 4 5 5
CWIP 1 1 2 0 0 0 0 0 0 0 2 0 1
Investments 0 0 0 0 0 0 0 0 0 1 0 0 0
69 89 87 66 61 102 69 68 66 71 83 72 46
Total Assets 79 99 95 71 65 106 72 71 68 76 89 78 52

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
30 -13 25 9 3 -37 30 2 9 6 3 -6
-2 -0 -2 4 -2 3 2 0 -0 -3 -3 0
-12 7 -13 -27 -4 31 -28 -4 -10 2 -2 3
Net Cash Flow 16 -7 10 -14 -3 -3 4 -2 -2 5 -2 -2

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 6 7 16 10 16 27 38 42 37 43 31 32
Inventory Days 52 75 58 85 55 174 87 108 122 119 154 84
Days Payable 1 5 15 24 16 32 8 5 20 3 18 3
Cash Conversion Cycle 57 77 59 71 55 168 117 145 139 159 167 113
Working Capital Days 49 66 57 67 53 151 109 141 129 141 162 111
ROCE % 28% 19% 7% -3% 8% 9% 7% 6% 4% 21% 4% -12%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
48.91% 48.27% 46.87% 45.51% 44.91% 44.88% 44.38% 43.80% 43.68% 43.25% 42.63% 42.23%
1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93% 1.93%
49.15% 49.80% 51.21% 52.57% 53.16% 53.19% 53.67% 54.26% 54.40% 54.82% 55.43% 55.85%
No. of Shareholders 2,3532,4692,6422,7912,7802,7912,7552,7982,8262,8712,9112,996

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings