Daulat Securities Ltd
₹ 49.3
-4.99%
22 Nov
- close price
About
Daulat Securities is engaged in the business of Stock Broking and Deposotory Participant.
Key Points
- Market Cap ₹ 24.6 Cr.
- Current Price ₹ 49.3
- High / Low ₹ 73.7 / 24.0
- Stock P/E 4.09
- Book Value ₹ 49.3
- Dividend Yield 0.00 %
- ROCE 25.2 %
- ROE 18.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.00 times its book value
- Company has delivered good profit growth of 181% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.85% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.65 | 0.52 | 0.75 | 0.68 | 0.85 | 0.98 | 0.47 | -0.58 | 2.12 | 2.62 | 1.49 | 6.31 | 8.59 | |
| 0.39 | 0.34 | 0.38 | 0.37 | 0.37 | 0.54 | 0.49 | 0.46 | 0.68 | 1.47 | 0.90 | 1.57 | 1.79 | |
| Operating Profit | 0.26 | 0.18 | 0.37 | 0.31 | 0.48 | 0.44 | -0.02 | -1.04 | 1.44 | 1.15 | 0.59 | 4.74 | 6.80 |
| OPM % | 40.00% | 34.62% | 49.33% | 45.59% | 56.47% | 44.90% | -4.26% | 67.92% | 43.89% | 39.60% | 75.12% | 79.16% | |
| 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.48 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.07 | 0.07 |
| Profit before tax | 0.23 | 0.16 | 0.37 | 0.30 | 0.46 | 0.42 | -0.03 | -1.07 | 1.40 | 1.11 | 0.54 | 4.68 | 7.21 |
| Tax % | 13.04% | 18.75% | 13.51% | 13.33% | 17.39% | 26.19% | -33.33% | 0.00% | 2.14% | 24.32% | 22.22% | 25.21% | |
| 0.20 | 0.13 | 0.32 | 0.26 | 0.38 | 0.31 | -0.02 | -1.07 | 1.38 | 0.84 | 0.42 | 3.49 | 6.03 | |
| EPS in Rs | 0.40 | 0.26 | 0.64 | 0.52 | 0.76 | 0.62 | -0.04 | -2.14 | 2.76 | 1.68 | 0.84 | 6.98 | 12.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 68% |
| 3 Years: | 44% |
| TTM: | 556% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | 181% |
| 3 Years: | 36% |
| TTM: | 1408% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 60% |
| 3 Years: | 35% |
| 1 Year: | 56% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 7% |
| 3 Years: | 10% |
| Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Reserves | 6.01 | 6.14 | 6.45 | 6.72 | 7.10 | 7.60 | 7.47 | 6.18 | 8.39 | 9.92 | 11.14 | 15.97 | 19.64 |
| 0.19 | 0.25 | 0.05 | 0.09 | 0.06 | 0.04 | 0.02 | 0.00 | 0.06 | 0.04 | 0.02 | 0.00 | 0.00 | |
| 0.64 | 0.37 | 0.40 | 1.69 | 0.64 | 0.97 | 1.19 | 2.53 | 1.82 | 5.39 | 2.50 | 3.68 | 2.81 | |
| Total Liabilities | 11.84 | 11.76 | 11.90 | 13.50 | 12.80 | 13.61 | 13.68 | 13.71 | 15.27 | 20.35 | 18.66 | 24.65 | 27.45 |
| 0.62 | 0.61 | 0.59 | 0.70 | 0.67 | 0.66 | 0.66 | 0.63 | 0.71 | 0.72 | 0.77 | 0.85 | 0.86 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.37 | 3.12 | 4.03 | 3.71 | 3.92 | 3.99 | 3.43 | 3.25 | 3.72 | 4.88 | 5.24 | 7.64 | 6.69 |
| 8.85 | 8.03 | 7.28 | 9.09 | 8.21 | 8.96 | 9.59 | 9.83 | 10.84 | 14.75 | 12.65 | 16.16 | 19.90 | |
| Total Assets | 11.84 | 11.76 | 11.90 | 13.50 | 12.80 | 13.61 | 13.68 | 13.71 | 15.27 | 20.35 | 18.66 | 24.65 | 27.45 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.22 | 0.18 | 0.67 | 0.45 | -2.10 | -0.46 | -0.84 | -0.68 | 1.41 | 2.92 | -0.49 | 2.64 | |
| 0.21 | -0.29 | -0.80 | 0.70 | 0.47 | 0.81 | 0.91 | 0.80 | -1.40 | -2.73 | 1.84 | -3.10 | |
| 0.00 | 0.00 | 0.00 | -0.95 | 1.26 | -0.18 | -0.02 | -0.02 | 0.04 | -0.02 | -0.02 | -0.02 | |
| Net Cash Flow | -1.01 | -0.11 | -0.14 | 0.21 | -0.37 | 0.17 | 0.05 | 0.10 | 0.05 | 0.17 | 1.33 | -0.48 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56.15 | 112.31 | 53.53 | 48.31 | 38.65 | 37.24 | 108.72 | -157.33 | 30.99 | 30.65 | 36.74 | 8.10 |
| Inventory Days | -4,071.64 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 56.15 | 112.31 | 53.53 | 48.31 | 38.65 | 37.24 | 108.72 | -4,228.97 | 30.99 | 30.65 | 36.74 | 8.10 |
| Working Capital Days | 3,605.08 | 4,176.44 | 2,666.93 | 2,544.26 | 2,507.76 | 2,424.64 | 5,296.38 | 3,668.88 | 1,096.72 | 657.56 | 1,521.24 | 417.64 |
| ROCE % | 2.09% | 1.42% | 3.23% | 2.57% | 3.84% | 3.39% | -0.24% | -9.04% | 11.37% | 7.81% | 3.47% | 25.21% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Nov - Extracts of the Unaudited Financial Results of the Company for the quarter ended 30th September 2024, published in Business Standard (English) and Lipi (Bengali), today …
-
Announcement under Regulation 30 (LODR)-Meeting Updates
8 Nov - Unaudited financial results for Q2 FY2024 submitted.
-
Outcome Of Board Meeting
8 Nov - Unaudited financial results for Q2 FY2024 submitted.
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING_REG 30_DECLARATION OF UNAUDITED FINANCIAL RESULT
8 Nov - Unaudited financial results for Q2 FY2024 submitted.
-
Compliances-Reg. 50 (1) - Prior intimation about Board meeting under Regulation 50(1)
22 Oct - Board meeting scheduled for financial results on November 8, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Overview[1]
Daulat Securities Limited is a public limited company listed at BSE and CSE since 1995. The company is a member of National Stock Exchange and is a Depository participant at NSDL. The main activity of the company is stock broking, marketing of mutual funds and depository.