Odyssey Technologies Ltd

Odyssey Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Odyssey Technologies Ltd

₹ 108 -0.83%
22 Nov - close price
odysseytec.com BSE: 530175
About

Incorporated in 1990, Odyssey Technologies Ltd is in the business of Software development with primary focus on information security products[1]

Key Points

Business Overview:[1]
Company provides Information Security in the Asia-Pacific region. It has core competencies in Public Key Infrastructure, Internetworking, Cryptography and Authentication solutions.

Website BSE
  • Market Cap ₹ 172 Cr.
  • Current Price ₹ 108
  • High / Low ₹ 180 / 61.8
  • Stock P/E 111
  • Book Value ₹ 0.62
  • Dividend Yield 0.00 %
  • ROCE 65.3 %
  • ROE 65.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 174 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2007 Mar 2008 Jun 2008 Sep 2008 Dec 2008 Mar 2009 Jun 2009 Sep 2009 Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010
0.90 0.46 0.62 1.39 1.61 0.33 0.77 1.66 0.38 0.61 2.59 1.38 0.87
0.45 0.57 0.41 0.54 0.84 0.76 0.63 0.80 0.73 0.82 1.05 0.96 0.82
Operating Profit 0.45 -0.11 0.21 0.85 0.77 -0.43 0.14 0.86 -0.35 -0.21 1.54 0.42 0.05
OPM % 50.00% -23.91% 33.87% 61.15% 47.83% -130.30% 18.18% 51.81% -92.11% -34.43% 59.46% 30.43% 5.75%
0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.03
Interest 0.02 0.10 0.03 0.05 0.02 0.02 0.00 0.01 0.00 0.01 0.00 0.00 0.00
Depreciation 0.05 0.05 0.04 0.03 0.04 0.04 0.03 0.04 0.04 0.04 0.03 0.03 0.04
Profit before tax 0.38 -0.26 0.14 0.77 0.75 -0.49 0.11 0.81 -0.38 -0.26 1.52 0.39 0.04
Tax % -5.26% 3.85% 0.00% 0.00% 0.00% 2.04% 0.00% 0.00% 0.00% 0.00% 0.00% 35.90% 25.00%
0.40 -0.27 0.14 0.77 0.75 -0.50 0.11 0.81 -0.38 -0.26 1.52 0.25 0.03
EPS in Rs -0.30 0.16 0.87 0.85 -0.56 0.12 0.91 -0.43 -0.29 1.71 0.28 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 TTM
1.30 1.58 2.10 3.95 3.42 5.45
2.01 2.65 1.81 2.53 2.97 3.65
Operating Profit -0.71 -1.07 0.29 1.42 0.45 1.80
OPM % -54.62% -67.72% 13.81% 35.95% 13.16% 33.03%
0.14 0.03 0.01 0.04 0.02 0.04
Interest 0.06 0.08 0.17 0.14 0.05 0.01
Depreciation 0.14 0.21 0.19 0.15 0.15 0.14
Profit before tax -0.77 -1.33 -0.06 1.17 0.27 1.69
Tax % -1.30% 0.00% 0.00% 0.85% 0.00%
-0.76 -1.33 -0.06 1.16 0.27 1.54
EPS in Rs -0.07 1.31 0.30 1.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 74%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 30%
TTM: 3750%
Stock Price CAGR
10 Years: 12%
5 Years: 40%
3 Years: 11%
1 Year: 46%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 65%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Equity Capital 8.84 8.85 8.86 8.86 8.86
Reserves -8.43 -9.69 -9.74 -8.58 -8.31
0.11 0.39 0.47 0.09 0.06
1.44 2.30 2.29 1.78 2.05
Total Liabilities 1.96 1.85 1.88 2.15 2.66
0.76 0.84 0.65 0.63 0.53
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.03 0.00 0.00 0.00
1.17 0.98 1.23 1.52 2.13
Total Assets 1.96 1.85 1.88 2.15 2.66

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
-0.87 -0.27 0.08 1.03 0.05
-0.10 -0.29 0.03 -0.38 -0.06
1.20 0.22 -0.08 -0.24 -0.02
Net Cash Flow 0.23 -0.34 0.03 0.41 -0.03

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Debtor Days 174.08 145.54 146.00 56.37 122.73
Inventory Days
Days Payable
Cash Conversion Cycle 174.08 145.54 146.00 56.37 122.73
Working Capital Days -146.00 -314.18 -185.98 -57.29 -26.68
ROCE % -3,600.00% 65.31%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
55.48% 55.48% 55.48% 55.48% 55.36% 55.36% 55.36% 55.26% 55.27% 55.27% 54.88% 54.67%
44.52% 44.52% 44.52% 44.53% 44.62% 44.63% 44.62% 44.73% 44.73% 44.73% 45.12% 45.33%
No. of Shareholders 6,5006,9086,8916,6906,6026,5736,4056,4346,5296,9627,2377,312

Documents

Announcements

Annual reports