RSC International Ltd

RSC International Ltd

₹ 54.1 2.00%
24 Apr 12:16 p.m.
About

Incorporated in 1993, RSC International Ltd is
in the business of trading in fabrics and related material to business houses related to fabrics.

Key Points

Services Offered:[1]
Company is doing agency business of synthetic cloth material

  • Market Cap 31.1 Cr.
  • Current Price 54.1
  • High / Low 54.1 / 6.89
  • Stock P/E 130
  • Book Value 0.09
  • Dividend Yield 0.00 %
  • ROCE -72.7 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 622 times its book value
  • Promoter holding is low: 37.1%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.21 0.00 0.00 0.00 0.00 0.10 0.00 0.33 0.00 0.57 0.11 0.88
0.03 0.15 0.02 0.02 0.03 0.04 0.11 0.04 0.29 0.03 0.48 0.11 0.70
Operating Profit -0.03 0.06 -0.02 -0.02 -0.03 -0.04 -0.01 -0.04 0.04 -0.03 0.09 0.00 0.18
OPM % 28.57% -10.00% 12.12% 15.79% 0.00% 20.45%
0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 0.06 -0.02 -0.02 -0.03 0.01 -0.01 -0.04 0.04 -0.03 0.09 0.00 0.18
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% -25.00% 0.00% 0.00% -5.56%
-0.03 0.06 -0.02 -0.02 -0.03 0.00 -0.01 -0.04 0.05 -0.03 0.09 -0.02 0.20
EPS in Rs -0.05 0.10 -0.03 -0.03 -0.05 0.00 -0.02 -0.07 0.09 -0.05 0.16 -0.03 0.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.09 0.09 0.09 0.08 0.09 0.22 0.00 0.00 0.14 0.27 0.00 0.43 1.56
0.15 0.06 0.08 0.07 0.08 0.25 0.16 0.61 2.95 0.28 0.12 0.47 1.32
Operating Profit -0.06 0.03 0.01 0.01 0.01 -0.03 -0.16 -0.61 -2.81 -0.01 -0.12 -0.04 0.24
OPM % -66.67% 33.33% 11.11% 12.50% 11.11% -13.64% -2,007.14% -3.70% -9.30% 15.38%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 0.03 0.01 0.01 0.01 -0.03 -0.16 -0.61 -2.81 -0.01 -0.07 -0.04 0.24
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.29% -25.00%
-0.06 0.03 0.01 0.01 0.01 -0.03 -0.16 -0.61 -2.81 -0.01 -0.08 -0.03 0.24
EPS in Rs -0.10 0.05 0.02 0.02 0.02 -0.05 -0.28 -1.06 -4.89 -0.02 -0.14 -0.05 0.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 17%
5 Years: %
3 Years: 45%
TTM: 263%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 26%
TTM: 77%
Stock Price CAGR
10 Years: %
5 Years: 64%
3 Years: 103%
1 Year: 641%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.27 5.27 5.27 5.27 5.27 5.27 5.27 5.29 5.29 5.29 5.29 5.29 5.75
Reserves -1.64 -1.61 -1.60 -1.59 -1.59 -1.62 -1.77 -2.38 -5.19 -5.20 -5.28 -5.31 -5.70
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.26 0.12 0.05 0.07 0.09
0.17 0.16 0.16 0.16 0.05 0.21 0.19 0.08 0.01 0.00 0.02 0.28 0.23
Total Liabilities 3.80 3.82 3.83 3.84 3.73 3.86 3.69 3.19 0.37 0.21 0.08 0.33 0.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.00 0.00 0.00
3.65 3.67 3.68 3.69 3.58 3.71 3.54 3.04 0.22 0.06 0.08 0.33 0.37
Total Assets 3.80 3.82 3.83 3.84 3.73 3.86 3.69 3.19 0.37 0.21 0.08 0.33 0.37

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.01 0.01 -0.03 0.00 0.01 0.01 -0.02 -0.03 -0.06 0.15 -0.13 -0.03
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.20 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.06 -0.14 -0.07 0.03
Net Cash Flow -0.01 0.01 -0.03 0.00 0.01 0.01 -0.02 0.00 0.00 0.00 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 14,397.22 5,640.91 0.00 0.00 135.81
Inventory Days 579.71 456.25 0.00 0.00
Days Payable 407.94 30.42
Cash Conversion Cycle 0.00 0.00 0.00 0.00 14,397.22 5,812.67 425.83 0.00 135.81
Working Capital Days -567.78 -486.67 -527.22 -684.38 14,275.56 5,757.05 521.43 54.07 42.44
ROCE % -1.64% 0.82% 0.27% 0.27% 0.27% -0.82% -4.48% -18.46% -161.96% -3.51% -88.89% -72.73%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
37.22% 37.22% 37.22% 37.22% 37.22% 37.22% 37.22% 37.21% 37.21% 37.05% 37.05% 0.00%
62.78% 62.79% 62.79% 62.79% 62.79% 62.79% 62.78% 62.79% 62.80% 62.95% 62.95% 100.01%
No. of Shareholders 3,0423,0543,0963,1283,1473,0963,2153,3043,3043,2743,2623,238

Documents