Fundviser Capital (India) Ltd

Fundviser Capital (India) Ltd

₹ 152 4.93%
03 Jul - close price
About

Fundviser Capital (India) [Previously Known as Bagadia Colourchem Limited] is engaged in the Business of manufacturing of dye intermediates.

  • Market Cap 69.4 Cr.
  • Current Price 152
  • High / Low 153 / 9.23
  • Stock P/E 158
  • Book Value 24.7
  • Dividend Yield 0.00 %
  • ROCE 5.99 %
  • ROE 4.47 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Promoter holding has increased by 57.7% over last quarter.

Cons

  • Stock is trading at 6.17 times its book value
  • Company has a low return on equity of 1.43% over last 3 years.
  • Working capital days have increased from 375 days to 990 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.05 0.05 0.05 0.03 0.02 0.02 0.02 0.03 -0.03 0.02 0.06 0.08 0.25
0.06 0.04 0.06 0.05 0.06 0.05 0.05 0.06 0.07 0.06 0.05 0.07 0.20
Operating Profit -0.01 0.01 -0.01 -0.02 -0.04 -0.03 -0.03 -0.03 -0.10 -0.04 0.01 0.01 0.05
OPM % -20.00% 20.00% -20.00% -66.67% -200.00% -150.00% -150.00% -100.00% -200.00% 16.67% 12.50% 20.00%
0.59 0.03 0.01 0.00 0.01 0.01 0.02 0.15 0.00 0.00 0.56 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.58 0.04 0.00 -0.02 -0.03 -0.02 -0.01 0.12 -0.10 -0.04 0.57 0.01 0.05
Tax % 15.52% 50.00% 50.00% -33.33% 0.00% 0.00% 16.67% 10.00% 25.00% 12.28% 400.00% 80.00%
0.49 0.02 0.00 -0.01 -0.05 -0.01 -0.01 0.10 -0.09 -0.03 0.50 -0.03 0.00
EPS in Rs 1.33 0.05 0.00 -0.03 -0.14 -0.03 -0.03 0.27 -0.24 -0.08 1.36 -0.08 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
10.39 3.21 3.61 0.00 0.00 0.34 0.25 0.28 0.24 0.17 0.22 0.97
10.13 3.82 3.78 1.85 0.39 0.34 0.29 0.23 0.20 0.21 0.23 0.39
Operating Profit 0.26 -0.61 -0.17 -1.85 -0.39 0.00 -0.04 0.05 0.04 -0.04 -0.01 0.58
OPM % 2.50% -19.00% -4.71% 0.00% -16.00% 17.86% 16.67% -23.53% -4.55% 59.79%
0.45 0.17 0.23 3.27 0.49 0.00 0.13 0.01 0.60 0.03 0.00 0.01
Interest 0.06 0.02 0.03 0.00 0.06 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.32 0.30 0.68 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.33 -0.76 -0.65 1.41 0.04 -0.02 0.07 0.06 0.64 -0.01 -0.01 0.59
Tax % 9.09% 5.26% 24.62% -8.51% 25.00% -50.00% 0.00% 66.67% 17.19% -200.00% 0.00% 25.42%
0.31 -0.73 -0.48 1.53 0.02 -0.03 0.07 0.02 0.52 -0.03 -0.01 0.44
EPS in Rs 0.84 -1.98 -1.30 4.15 0.05 -0.08 0.19 0.05 1.41 -0.08 -0.03 0.96
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: 31%
3 Years: 59%
TTM: 341%
Compounded Profit Growth
10 Years: 10%
5 Years: 86%
3 Years: 122%
TTM: 589%
Stock Price CAGR
10 Years: 38%
5 Years: 75%
3 Years: 135%
1 Year: 1384%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 1%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.69 3.69 3.69 3.69 3.69 3.69 3.69 3.69 3.69 3.69 3.69 4.47
Reserves 1.45 0.73 0.25 1.78 2.04 2.00 2.08 2.10 2.62 2.52 2.79 6.79
0.82 0.42 0.13 0.40 0.19 0.36 0.00 0.00 0.00 0.00 0.00 0.00
1.11 0.55 0.20 0.14 0.05 0.06 0.03 0.20 0.13 0.02 0.06 2.06
Total Liabilities 7.07 5.39 4.27 6.01 5.97 6.11 5.80 5.99 6.44 6.23 6.54 13.32
2.51 2.22 1.54 0.09 0.08 0.08 1.17 1.29 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.03 0.02 0.52 0.69 0.65 0.17 0.17 0.17 3.09 3.20 2.61
4.53 3.14 2.71 5.40 5.20 5.38 4.46 4.53 6.27 3.14 3.34 10.71
Total Assets 7.07 5.39 4.27 6.01 5.97 6.11 5.80 5.99 6.44 6.23 6.54 13.32

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.58 0.25 0.51 -0.31 -0.17 -0.56 1.14 -0.67 -2.24 1.65 -0.21 -2.78
0.25 0.04 -0.40 4.03 0.41 0.38 -0.25 0.16 2.15 -2.83 0.43 1.17
-0.60 -0.40 -0.32 0.37 -0.27 0.15 -0.37 0.00 0.00 0.00 0.00 6.36
Net Cash Flow 0.23 -0.11 -0.21 4.09 -0.03 -0.03 0.52 -0.50 -0.09 -1.19 0.22 4.75

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 38.29 36.39 30.33 0.00 0.00 0.00 0.00 0.00 0.00 63.97
Inventory Days 26.54 65.51 11.36
Days Payable 22.81 10.92 0.00
Cash Conversion Cycle 42.02 90.98 41.69 0.00 0.00 0.00 0.00 0.00 0.00 63.97
Working Capital Days 92.74 205.81 122.34 365.00 160.60 26.07 2,843.96 85.88 49.77 989.64
ROCE % 4.12% -13.70% -14.81% -2.01% 1.70% 0.67% -0.17% 1.04% 0.99% -0.16% -1.42%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Apr 2024
53.12% 53.12% 53.12% 53.12% 53.12% 53.12% 53.12% 53.12% 53.12% 0.00% 57.67% 56.41%
0.67% 0.67% 0.67% 0.67% 0.67% 0.67% 0.67% 0.67% 0.67% 0.67% 0.56% 0.55%
46.20% 46.20% 46.20% 46.20% 46.20% 46.20% 46.20% 46.21% 46.20% 99.33% 41.76% 43.05%
No. of Shareholders 3,9194,1524,1514,0964,0704,0104,0093,9963,9183,8413,7603,765

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents