Kallam Textiles Ltd
₹ 5.36
1.71%
05 Feb
10:02 a.m.
About
Incorporated in 1994, Kallam Textiles Ltd is in the business of Manufacturing of Cotton Yarn, Dyed Yarn, Grey Fabric and Dyed Fabric, and generation of electricity through Hydel and Solar energy
Key Points
- Market Cap ₹ 28.3 Cr.
- Current Price ₹ 5.36
- High / Low ₹ 10.8 / 4.70
- Stock P/E
- Book Value ₹ 26.7
- Dividend Yield 0.00 %
- ROCE -4.20 %
- ROE -20.6 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.20 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.14%
- Company has a low return on equity of -6.37% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 14 February 2025
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 183 | 215 | 244 | 269 | 289 | 313 | 311 | 292 | 241 | 451 | 413 | 367 | 269 | |
| 150 | 176 | 210 | 224 | 233 | 257 | 264 | 271 | 215 | 379 | 391 | 373 | 281 | |
| Operating Profit | 33 | 39 | 34 | 45 | 56 | 56 | 47 | 21 | 25 | 72 | 22 | -6 | -12 |
| OPM % | 18% | 18% | 14% | 17% | 19% | 18% | 15% | 7% | 10% | 16% | 5% | -2% | -5% |
| 0 | 5 | 7 | 7 | 1 | 1 | 1 | 2 | 2 | -0 | -7 | 1 | 1 | |
| Interest | 14 | 15 | 23 | 28 | 22 | 22 | 21 | 24 | 25 | 34 | 30 | 35 | 39 |
| Depreciation | 8 | 8 | 10 | 13 | 14 | 14 | 16 | 16 | 15 | 16 | 16 | 16 | 16 |
| Profit before tax | 12 | 21 | 8 | 11 | 21 | 21 | 12 | -17 | -13 | 22 | -31 | -56 | -66 |
| Tax % | 47% | 31% | -18% | 44% | 40% | 26% | 44% | -29% | -41% | 46% | -31% | -33% | |
| 6 | 15 | 9 | 6 | 13 | 16 | 7 | -12 | -8 | 12 | -21 | -37 | -44 | |
| EPS in Rs | 1.17 | 2.79 | 1.80 | 1.13 | 2.42 | 2.97 | 1.26 | -2.29 | -1.50 | 2.24 | -4.03 | -7.09 | -8.42 |
| Dividend Payout % | 0% | 6% | 7% | 12% | 5% | 5% | 13% | 0% | 0% | 7% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 3% |
| 3 Years: | 15% |
| TTM: | -37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -92% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -3% |
| 3 Years: | -36% |
| 1 Year: | -38% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -6% |
| 3 Years: | -6% |
| Last Year: | -21% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 11 |
| Reserves | 40 | 54 | 63 | 68 | 140 | 204 | 210 | 197 | 190 | 203 | 189 | 153 | 131 |
| 144 | 273 | 286 | 307 | 329 | 317 | 318 | 315 | 350 | 310 | 306 | 317 | 333 | |
| 32 | 43 | 48 | 54 | 44 | 61 | 59 | 66 | 49 | 54 | 66 | 31 | 27 | |
| Total Liabilities | 223 | 377 | 403 | 435 | 520 | 591 | 595 | 587 | 598 | 575 | 571 | 511 | 501 |
| 128 | 127 | 270 | 296 | 357 | 416 | 409 | 394 | 394 | 378 | 375 | 361 | 353 | |
| CWIP | 21 | 152 | 27 | 5 | 4 | 6 | 2 | 12 | 3 | 11 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 75 | 98 | 106 | 135 | 158 | 169 | 184 | 181 | 201 | 186 | 194 | 150 | 147 | |
| Total Assets | 223 | 377 | 403 | 435 | 520 | 591 | 595 | 587 | 598 | 575 | 571 | 511 | 501 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 25 | 29 | 22 | 14 | 45 | 25 | 39 | -3 | 79 | 28 | 24 | |
| -24 | -139 | -28 | -16 | -13 | -11 | -4 | -11 | -5 | -8 | -4 | 0 | |
| -13 | 114 | -2 | -7 | -0 | -34 | -21 | -28 | 10 | -74 | -25 | -24 | |
| Net Cash Flow | 1 | 0 | -0 | -1 | 1 | -0 | -0 | -0 | 3 | -4 | -0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 12 | 18 | 33 | 39 | 27 | 26 | 27 | 29 | 19 | 19 | 17 |
| Inventory Days | 140 | 163 | 142 | 198 | 218 | 204 | 215 | 180 | 247 | 150 | 154 | 108 |
| Days Payable | 5 | 25 | 13 | 15 | 7 | 18 | 14 | 33 | 20 | 7 | 30 | 18 |
| Cash Conversion Cycle | 148 | 150 | 147 | 216 | 250 | 212 | 227 | 174 | 256 | 162 | 143 | 107 |
| Working Capital Days | 70 | 82 | 88 | 118 | 141 | 133 | 149 | 138 | 260 | 128 | 128 | 114 |
| ROCE % | 15% | 14% | 9% | 11% | 10% | 9% | 6% | 1% | 2% | 11% | 1% | -4% |
Documents
Announcements
-
Board Meeting Intimation for Notice For Board Meeting - Reg. 29 Of The SEBI (LODR) Regulations, 2015
11h - Notice for Board meeting to approve financial results.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 7 Jan
-
Closure of Trading Window
30 Dec 2024 - Closure of trading window for designated persons.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 24 Dec 2024
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulation, 2015
20 Dec 2024 - Union Bank sanctions holding on operations at 6% cutback.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Dyeing:[2] Company had taken up the dyeing of cotton yarn for production with an extent of 3000 kg per day
b) Ginning:[3] It has a capacity to press 200 bales /day and 50,000 bales in a year
c) Open End:[4] OE Yarn and TFO Yarn with a production capacity of 16450 kg / day and 17 TFO machines
d) Power:[5] Company has hydroelectric plants with 4MW capacity
e) Spinning:[6] Company operates 59280 spindles of Ring Spinning for production of 100% combed yarn
f) Weaving:[7] Company's plant capacity of production is 80'000 per day of woven fabric including 70% yarn dyed shirting and 30% of bottom weight fabric
g) Solar Plants:[8] Company has established 2.0 MW AC at spinning unit and 1.0MW AC at weaving unit