Fortune International Ltd

Fortune International Ltd

₹ 74.0 -4.99%
22 Nov - close price
About

Incorporated in 1981, Fortune International Limited is a Govt. of India recognized Star Trading House, engaged in procuring, trading and exporting product groups including engineering goods and commodities.

Key Points

Business Overview:[1]
Company acts as Trading House, Agents, business consultants, advisors, and to engage in dissemination of information in all aspects
of business, organization and industry and
to advise upon the means and methods for extending and developing systems or processes relating to various activities of business which includes export, production, storage, distribution, marketing and securing of orders for sale of goods in India and abroad and/or relating to rendering of such services.

  • Market Cap 52.1 Cr.
  • Current Price 74.0
  • High / Low 133 / 29.6
  • Stock P/E 88.3
  • Book Value 6.75
  • Dividend Yield 0.00 %
  • ROCE 17.3 %
  • ROE 14.3 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 49.0%
  • Promoter holding has increased by 3.18% over last quarter.

Cons

  • Stock is trading at 11.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.73 0.41 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 0.05 0.04 0.02 0.05 0.02 0.09 0.06 0.03 0.03 0.05 0.04 0.04
Operating Profit 0.61 0.36 0.46 -0.02 -0.05 -0.02 -0.09 -0.06 -0.03 -0.03 -0.05 -0.04 -0.04
OPM % 83.56% 87.80% 92.00%
1.80 0.00 0.19 0.00 0.90 0.01 0.01 0.00 0.91 0.01 0.01 0.01 0.91
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
Profit before tax 2.41 0.36 0.65 -0.02 0.85 -0.01 -0.08 -0.08 0.88 -0.02 -0.04 -0.03 0.87
Tax % 15.35% 0.00% 1.54% 0.00% 24.71% 0.00% 100.00% 0.00% 23.86% 0.00% -25.00% 0.00% 24.14%
2.04 0.36 0.65 -0.02 0.64 -0.01 -0.16 -0.08 0.67 -0.01 -0.03 -0.03 0.66
EPS in Rs 2.90 0.51 0.92 -0.03 0.91 -0.01 -0.23 -0.11 0.95 -0.01 -0.04 -0.04 0.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.00 0.00 0.00 0.00 2.13 0.00 3.82 2.08 0.00 0.00 0.00
0.03 0.03 0.06 0.11 0.10 0.08 0.09 4.60 0.42 0.44 0.17 0.17 0.16
Operating Profit -0.03 -0.03 -0.06 -0.11 -0.10 -0.08 2.04 -4.60 3.40 1.64 -0.17 -0.17 -0.16
OPM % 95.77% 89.01% 78.85%
0.10 0.07 0.12 0.09 0.04 0.18 0.18 0.36 0.00 1.99 0.91 0.93 0.94
Interest 0.00 0.00 0.00 0.00 0.25 0.27 0.26 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00
Profit before tax 0.06 0.04 0.06 -0.02 -0.31 -0.17 1.96 -4.24 3.40 3.63 0.74 0.74 0.78
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.90% 0.00% 0.00% 10.47% 39.19% 25.68%
0.06 0.04 0.06 -0.02 -0.31 -0.17 1.57 -4.24 3.40 3.25 0.46 0.55 0.59
EPS in Rs 0.09 0.06 0.09 -0.03 -0.44 -0.24 2.23 -6.02 4.83 4.62 0.65 0.78 0.85
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 30%
5 Years: -19%
3 Years: -46%
TTM: 40%
Stock Price CAGR
10 Years: 10%
5 Years: 47%
3 Years: 20%
1 Year: 141%
Return on Equity
10 Years: %
5 Years: %
3 Years: 49%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7.04 7.04 7.04 7.04 7.04 7.04 7.04 7.04 7.04 7.04 7.04 7.04 7.04
Reserves -7.50 -7.46 -7.41 -7.43 -7.73 -7.90 -6.33 -10.57 -7.17 -3.92 -3.47 -2.92 -2.29
2.89 2.89 3.03 5.08 9.14 9.25 7.85 7.67 6.42 1.13 0.43 0.43 0.43
2.26 2.19 2.05 0.01 0.01 0.01 0.10 0.01 0.57 0.13 0.03 0.04 0.02
Total Liabilities 4.69 4.66 4.71 4.70 8.46 8.40 8.66 4.15 6.86 4.38 4.03 4.59 5.20
0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03
Investments 0.00 0.00 0.00 0.00 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70
4.66 4.64 4.69 4.68 4.74 4.68 4.94 0.43 3.14 0.66 0.31 0.89 1.47
Total Assets 4.69 4.66 4.71 4.70 8.46 8.40 8.66 4.15 6.86 4.38 4.03 4.59 5.20

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.55 -0.01 -0.09 -2.06 -0.09 -0.09 1.75 -0.18 1.39 3.40 -0.28 -0.33
0.00 0.00 0.00 0.00 -3.66 0.18 0.18 0.36 0.00 1.80 0.90 0.90
-1.55 0.00 0.14 2.05 3.81 -0.16 -1.67 -0.18 -1.25 -5.29 -0.70 0.00
Net Cash Flow 0.00 -0.01 0.05 -0.01 0.06 -0.06 0.26 0.00 0.14 -0.08 -0.08 0.57

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 774.55 235.05 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 774.55 235.05 0.00
Working Capital Days 757.42 193.01 -10.53
ROCE % 6.61% 1.63% 2.34% -0.54% -0.91% 1.19% 26.19% -66.77% 65.20% 68.88% 17.94% 17.31%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.36% 54.36% 54.36% 54.36% 54.36% 54.36% 54.36% 54.36% 54.36% 58.99% 58.99% 62.17%
45.64% 45.64% 45.64% 45.64% 45.63% 45.65% 45.63% 45.64% 45.64% 41.01% 41.01% 37.84%
No. of Shareholders 3,1443,8794,2624,5984,6834,7684,8254,8794,8134,5654,6524,490

Documents