Kings Infra Ventures Ltd
Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]
- Market Cap ₹ 330 Cr.
- Current Price ₹ 135
- High / Low ₹ 197 / 118
- Stock P/E 26.9
- Book Value ₹ 26.2
- Dividend Yield 0.00 %
- ROCE 17.6 %
- ROE 16.6 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 45.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 87.6 to 108 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Aquaculture
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 4 | 9 | 9 | 10 | 34 | 33 | 38 | 40 | 61 | 90 | 117 | |
3 | 3 | 4 | 8 | 9 | 8 | 31 | 31 | 34 | 35 | 51 | 76 | 96 | |
Operating Profit | 1 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 10 | 14 | 22 |
OPM % | 19% | 11% | 5% | 10% | 9% | 12% | 8% | 8% | 11% | 13% | 17% | 16% | 19% |
0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 4 | 8 | 11 | 16 |
Tax % | 0% | 19% | 0% | 0% | 26% | 27% | 37% | 55% | 26% | 27% | 26% | 27% | |
1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 6 | 8 | 12 | |
EPS in Rs | 1.94 | 0.71 | 0.36 | 0.33 | 0.16 | 0.26 | 0.50 | 0.17 | 0.61 | 1.26 | 2.46 | 3.17 | 5.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 40% |
5 Years: | 22% |
3 Years: | 34% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 43% |
5 Years: | 46% |
3 Years: | 76% |
TTM: | 55% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 48% |
3 Years: | 20% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 14% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 14 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 |
Reserves | -0 | -0 | -0 | 3 | 0 | 1 | 2 | 2 | 4 | 7 | 12 | 33 | 40 |
17 | 17 | 19 | 11 | 8 | 7 | 15 | 16 | 23 | 23 | 29 | 37 | 51 | |
18 | 20 | 6 | 5 | 4 | 6 | 5 | 4 | 4 | 4 | 6 | 6 | 11 | |
Total Liabilities | 37 | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 126 |
1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 22 | 21 | 21 | 21 | 23 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
35 | 38 | 26 | 31 | 34 | 36 | 43 | 44 | 33 | 36 | 50 | 79 | 103 | |
Total Assets | 37 | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 126 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -1 | -3 | -4 | -4 | 0 | 2 | 2 | 15 | 5 | -2 | -4 | |
-0 | 0 | -0 | 0 | -0 | 1 | 0 | -1 | -20 | -3 | -3 | -13 | |
-0 | 2 | 2 | 5 | 4 | -1 | -1 | -2 | 6 | -2 | 5 | 19 | |
Net Cash Flow | -0 | 1 | -1 | 1 | -0 | -1 | 1 | -1 | 1 | -0 | 0 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 409 | 630 | 247 | 194 | 269 | 289 | 57 | 52 | 77 | 61 | 94 | 108 |
Inventory Days | 4,109 | 2,539 | 1,132 | 1,138 | 428 | 449 | 218 | 223 | 171 | 142 | ||
Days Payable | 0 | 46 | 145 | 0 | 30 | 19 | 13 | 1 | 5 | 2 | ||
Cash Conversion Cycle | 4,518 | 630 | 2,740 | 1,180 | 269 | 1,427 | 456 | 482 | 282 | 283 | 260 | 248 |
Working Capital Days | 2,517 | 2,842 | 2,033 | 938 | 1,043 | 1,065 | 393 | 402 | 245 | 205 | 182 | 208 |
ROCE % | 6% | 2% | 1% | 4% | 3% | 4% | 7% | 8% | 9% | 10% | 18% | 18% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2h - Certificate under Regulation 74(5) for Q1 2025.
-
Outcome Of Investor Meeting Held On March 27, 2025.
27 Mar - Outcome of investor meeting on strategic initiatives.
-
Closure of Trading Window
26 Mar - Closure of trading window for insider trading.
-
Announcement under Regulation 30 (LODR)-Credit Rating
21 Mar - Kings Infra Ventures' credit rating upgraded by CRISIL.
-
Intimation Of Participation In Bharat Connect Conference Rising Stars 2025
17 Mar - Participation in Bharat Connect Conference Rising Stars 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2025Transcript PPT
Business Overview:[1][2]
Company covers the entire aquaculture value chain right from brood stock to packaging, branding and marketing the end product. It operates aquaculture farms in Tuticorin, Tamil Nadu, India.
It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution and other ancillary services related to aquaculture.
Business Divisions:[3]
a) Infrastructure Division:
Creating infrastructure for projects in integrated life spaces, logistics, warehousing, hospitality, healthcare, education and clean energy.
b) Aquaculture Division:
The division is engaged in processing of sea food products that meet global food safety standards