Kings Infra Ventures Ltd
Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]
- Market Cap ₹ 339 Cr.
- Current Price ₹ 138
- High / Low ₹ 196 / 106
- Stock P/E 27.6
- Book Value ₹ 26.2
- Dividend Yield 0.00 %
- ROCE 17.6 %
- ROE 16.6 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 45.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 87.6 to 108 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Aquaculture
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 4 | 9 | 9 | 10 | 34 | 33 | 38 | 40 | 61 | 90 | 117 | |
3 | 3 | 4 | 8 | 9 | 8 | 31 | 31 | 34 | 35 | 51 | 76 | 96 | |
Operating Profit | 1 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 10 | 14 | 22 |
OPM % | 19% | 11% | 5% | 10% | 9% | 12% | 8% | 8% | 11% | 13% | 17% | 16% | 19% |
0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 4 | 8 | 11 | 16 |
Tax % | 0% | 19% | 0% | 0% | 26% | 27% | 37% | 55% | 26% | 27% | 26% | 27% | |
1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 6 | 8 | 12 | |
EPS in Rs | 1.94 | 0.71 | 0.36 | 0.33 | 0.16 | 0.26 | 0.50 | 0.17 | 0.61 | 1.26 | 2.46 | 3.17 | 5.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 40% |
5 Years: | 22% |
3 Years: | 34% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 43% |
5 Years: | 46% |
3 Years: | 76% |
TTM: | 55% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 47% |
3 Years: | 22% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 14% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 14 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 25 |
Reserves | -0 | -0 | -0 | 3 | 0 | 1 | 2 | 2 | 4 | 7 | 12 | 33 | 40 |
17 | 17 | 19 | 11 | 8 | 7 | 15 | 16 | 23 | 23 | 29 | 37 | 51 | |
18 | 20 | 6 | 5 | 4 | 6 | 5 | 4 | 4 | 4 | 6 | 6 | 11 | |
Total Liabilities | 37 | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 126 |
1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 22 | 21 | 21 | 21 | 23 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
35 | 38 | 26 | 31 | 34 | 36 | 43 | 44 | 33 | 36 | 50 | 79 | 103 | |
Total Assets | 37 | 40 | 28 | 33 | 36 | 38 | 45 | 46 | 54 | 57 | 71 | 101 | 126 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -1 | -3 | -4 | -4 | 0 | 2 | 2 | 15 | 5 | -2 | -4 | |
-0 | 0 | -0 | 0 | -0 | 1 | 0 | -1 | -20 | -3 | -3 | -13 | |
-0 | 2 | 2 | 5 | 4 | -1 | -1 | -2 | 6 | -2 | 5 | 19 | |
Net Cash Flow | -0 | 1 | -1 | 1 | -0 | -1 | 1 | -1 | 1 | -0 | 0 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 409 | 630 | 247 | 194 | 269 | 289 | 57 | 52 | 77 | 61 | 94 | 108 |
Inventory Days | 4,109 | 2,539 | 1,132 | 1,138 | 428 | 449 | 218 | 223 | 171 | 142 | ||
Days Payable | 0 | 46 | 145 | 0 | 30 | 19 | 13 | 1 | 5 | 2 | ||
Cash Conversion Cycle | 4,518 | 630 | 2,740 | 1,180 | 269 | 1,427 | 456 | 482 | 282 | 283 | 260 | 248 |
Working Capital Days | 2,517 | 2,842 | 2,033 | 938 | 1,043 | 1,065 | 393 | 402 | 245 | 205 | 182 | 208 |
ROCE % | 6% | 2% | 1% | 4% | 3% | 4% | 7% | 8% | 9% | 10% | 18% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14h - News paper Advertisement of Postal Ballot Notice
-
Notice Of Postal Ballot & E-Voting To Shareholders
1d - Postal ballot for re-appointment of Managing Director Mr. Shaji Baby John for 3 years from May 29, 2025.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On 22Nd April, 2025
2d - Kings Infra plans land monetization, seafood business acquisition, Rs.25 Cr NCD issue, and seafood plant upgrade.
-
Board Meeting Intimation for Intimation Of Meeting Of Board Pursuant To Regulation 29 Of The SEBI (LODR) Regulations, 2015
15 Apr - Board meeting to discuss acquisitions and fundraising.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
7 Apr - Kings Infra outlines strategy against new US tariffs.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2025Transcript PPT
Business Overview:[1][2]
The company operates aquaculture farms in Tuticorin, Tamil Nadu, covering the entire aquaculture value chain—from brood stock to packaging, branding, and marketing. It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution, and other ancillary aquaculture services.