Kings Infra Ventures Ltd

Kings Infra Ventures Ltd

₹ 137 -0.98%
25 Apr 9:58 a.m.
About

Incorporated in 1987, Kings Infra Ltd is in the business of Aquaculture and Infrastructure[1]

Key Points

Business Overview:[1][2]
The company operates aquaculture farms in Tuticorin, Tamil Nadu, covering the entire aquaculture value chain—from brood stock to packaging, branding, and marketing. It is involved in shrimp hatcheries, grow-out farms, contract farming, feed distribution, and other ancillary aquaculture services.

  • Market Cap 336 Cr.
  • Current Price 137
  • High / Low 196 / 106
  • Stock P/E 27.8
  • Book Value 26.2
  • Dividend Yield 0.00 %
  • ROCE 17.4 %
  • ROE 16.1 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 156 days to 97.8 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Aquaculture

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
11.20 14.14 15.11 20.44 20.96 21.23 22.81 25.41 28.08 30.47 33.43
9.22 11.95 12.60 16.86 17.17 17.39 19.97 21.65 23.00 24.41 26.70
Operating Profit 1.98 2.19 2.51 3.58 3.79 3.84 2.84 3.76 5.08 6.06 6.73
OPM % 17.68% 15.49% 16.61% 17.51% 18.08% 18.09% 12.45% 14.80% 18.09% 19.89% 20.13%
0.04 0.05 0.14 0.11 0.00 0.08 0.07 0.03 0.04 0.09 0.15
Interest 0.61 0.53 0.63 0.83 0.77 0.89 0.83 1.11 1.11 1.19 1.35
Depreciation 0.07 0.07 0.07 0.07 0.10 0.11 0.11 0.12 0.22 0.33 0.32
Profit before tax 1.34 1.64 1.95 2.79 2.92 2.92 1.97 2.56 3.79 4.63 5.21
Tax % 26.12% 26.22% 25.64% 25.81% 26.37% 26.37% 26.40% 29.30% 24.27% 25.27% 25.14%
0.99 1.22 1.45 2.06 2.15 2.16 1.45 1.81 2.88 3.47 3.91
EPS in Rs 0.42 0.53 0.62 0.88 0.91 0.93 0.62 0.76 1.18 1.42 1.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
61 90 117
51 76 96
Operating Profit 10 14 22
OPM % 17% 16% 18%
0 0 0
Interest 3 4 5
Depreciation 0 0 1
Profit before tax 8 10 16
Tax % 26% 27%
6 8 12
EPS in Rs 2.45 3.12 4.96
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 54%
Stock Price CAGR
10 Years: 35%
5 Years: 47%
3 Years: 22%
1 Year: -23%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 24 25 25
Reserves 12 33 40
29 37 51
6 6 12
Total Liabilities 71 101 127
21 22 24
CWIP 0 0 0
Investments 0 0 0
50 79 103
Total Assets 71 101 127

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-2 -4
-3 -13
5 19
Net Cash Flow 0 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 94 0
Inventory Days 171 142
Days Payable 5 2
Cash Conversion Cycle 260 140
Working Capital Days 213 98
ROCE % 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.69% 71.68% 71.68% 71.68% 71.68% 71.68% 71.68% 68.79% 68.79% 68.79% 68.79% 68.79%
28.31% 28.31% 28.30% 28.31% 28.31% 28.32% 28.31% 31.21% 31.22% 31.23% 31.21% 31.21%
No. of Shareholders 3,8854,8165,1815,3965,4367,0317,8169,3118,97610,47410,14710,219

Documents

Concalls