Inter State Oil Carrier Ltd
₹ 43.9
0.97%
22 Nov
10:12 a.m.
About
Incorporated in 1996, Inter State Oil Carrier is engaged in business of Road transport services of freight by tank, trucks or semi- trailers.
Key Points
- Market Cap ₹ 21.9 Cr.
- Current Price ₹ 43.9
- High / Low ₹ 58.4 / 33.5
- Stock P/E
- Book Value ₹ 37.2
- Dividend Yield 0.00 %
- ROCE 9.49 %
- ROE 5.47 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.17 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 6.06% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15.96 | 16.25 | 18.64 | 16.78 | 20.73 | 26.68 | 31.75 | 30.87 | 34.53 | 45.20 | 53.82 | 84.74 | 89.40 | |
| 14.01 | 14.05 | 16.44 | 14.76 | 18.72 | 23.97 | 31.27 | 29.50 | 31.90 | 40.78 | 49.38 | 77.58 | 83.28 | |
| Operating Profit | 1.95 | 2.20 | 2.20 | 2.02 | 2.01 | 2.71 | 0.48 | 1.37 | 2.63 | 4.42 | 4.44 | 7.16 | 6.12 |
| OPM % | 12.22% | 13.54% | 11.80% | 12.04% | 9.70% | 10.16% | 1.51% | 4.44% | 7.62% | 9.78% | 8.25% | 8.45% | 6.85% |
| 0.32 | 0.66 | 0.33 | 0.34 | 0.60 | 0.66 | 0.32 | 0.15 | 3.14 | 2.55 | 0.26 | 0.30 | 0.10 | |
| Interest | 0.92 | 0.57 | 0.47 | 0.40 | 0.56 | 0.80 | 1.11 | 0.90 | 0.77 | 1.13 | 1.66 | 1.73 | 1.73 |
| Depreciation | 2.06 | 1.98 | 1.07 | 1.09 | 1.18 | 1.40 | 1.81 | 1.90 | 1.85 | 2.54 | 3.77 | 4.07 | 4.14 |
| Profit before tax | -0.71 | 0.31 | 0.99 | 0.87 | 0.87 | 1.17 | -2.12 | -1.28 | 3.15 | 3.30 | -0.73 | 1.66 | 0.35 |
| Tax % | -30.99% | -96.77% | 69.70% | 33.33% | 11.49% | 30.77% | -15.57% | -22.66% | 22.22% | 17.27% | -41.10% | 47.59% | |
| -0.50 | 0.61 | 0.30 | 0.57 | 0.76 | 0.80 | -1.80 | -1.00 | 2.46 | 2.73 | -0.43 | 0.86 | -0.18 | |
| EPS in Rs | -1.00 | 1.22 | 0.60 | 1.14 | 1.52 | 1.60 | -3.61 | -2.00 | 4.93 | 5.47 | -0.86 | 1.72 | -0.36 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 22% |
| 3 Years: | 35% |
| TTM: | 32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 20% |
| 3 Years: | -26% |
| TTM: | -116% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 32% |
| 3 Years: | 24% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 6% |
| 3 Years: | 6% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 |
| Reserves | 6.95 | 7.56 | 7.87 | 8.45 | 9.20 | 10.01 | 8.53 | 7.52 | 10.02 | 12.75 | 12.32 | 13.18 | 13.56 |
| 6.86 | 4.78 | 4.39 | 5.07 | 5.61 | 9.79 | 7.78 | 8.19 | 7.39 | 16.19 | 21.12 | 19.23 | 22.27 | |
| 0.91 | 0.73 | 1.58 | 1.76 | 2.28 | 2.30 | 5.57 | 2.90 | 5.12 | 4.48 | 3.10 | 6.89 | 5.09 | |
| Total Liabilities | 19.71 | 18.06 | 18.83 | 20.27 | 22.08 | 27.09 | 26.87 | 23.60 | 27.52 | 38.41 | 41.53 | 44.29 | 45.91 |
| 8.14 | 6.07 | 5.83 | 5.65 | 6.13 | 11.18 | 12.43 | 10.91 | 11.27 | 19.49 | 23.94 | 20.83 | 23.33 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 6.74 | 6.56 | 6.69 | 8.21 | 8.18 | 8.56 | 5.36 | 3.69 | 5.67 | 4.15 | 2.85 | 0.24 | 0.24 |
| 4.83 | 5.43 | 6.31 | 6.41 | 7.77 | 7.35 | 9.08 | 9.00 | 10.58 | 14.77 | 14.74 | 23.22 | 22.34 | |
| Total Assets | 19.71 | 18.06 | 18.83 | 20.27 | 22.08 | 27.09 | 26.87 | 23.60 | 27.52 | 38.41 | 41.53 | 44.29 | 45.91 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.70 | 2.62 | 1.32 | 1.90 | 1.52 | 1.45 | 1.48 | 3.11 | 2.78 | -0.94 | 3.84 | 3.15 | |
| -0.44 | 0.87 | -0.67 | -2.17 | -1.10 | -6.27 | -1.18 | 0.13 | -1.15 | -6.76 | -7.12 | 1.47 | |
| -1.28 | -3.18 | -0.39 | 0.48 | 0.10 | 3.45 | -0.38 | -3.17 | -1.67 | 7.70 | 3.27 | -3.62 | |
| Net Cash Flow | -0.02 | 0.31 | 0.25 | 0.21 | 0.52 | -1.38 | -0.09 | 0.08 | -0.05 | -0.00 | -0.01 | 0.99 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 79.59 | 68.73 | 78.72 | 86.14 | 79.41 | 66.08 | 69.78 | 64.79 | 73.47 | 76.23 | 61.24 | 71.16 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 79.59 | 68.73 | 78.72 | 86.14 | 79.41 | 66.08 | 69.78 | 64.79 | 73.47 | 76.23 | 61.24 | 71.16 |
| Working Capital Days | 35.91 | 66.04 | 69.91 | 77.65 | 64.09 | 53.49 | 33.68 | 37.36 | 49.79 | 78.81 | 72.77 | 63.06 |
| ROCE % | 0.10% | 2.10% | 7.29% | 6.10% | 5.22% | 6.68% | -4.56% | -1.62% | 18.05% | 15.27% | 2.49% | 9.49% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - With reference to the above mentioned subject, please find attached herewith the Copies of Newspaper Publication of Unaudited Financial Results for the Quarter and half …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - With reference to the above mentioned subject, please find attached herewith the Copies of Newspaper Publication of Unaudited Financial Results for the Quarter and half …
-
Non-Applicability Of Statement Of Derivation Or Variation Under Regulation 32(1) Of SEBI (LODR) Regulation, 2015 For The Quarter Ended 30Th September, 2024.
14 Nov - Non-applicability of statement under SEBI regulations.
-
Non-Applicability Of Regulation 23(9) Of SEBI (LODR), Regulations, 2015 For The Half Year Ended 30Th September, 2024.
14 Nov - Non-applicability of Regulation 23(9) for half year.
-
Submission Of Unaudited Financial Results For The 2Nd Quarter And Half Year Ended On 30Th September, 2024 Along With Limited Review Report.
14 Nov - Submission of unaudited financial results for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2007
from bse
Business Overview:[1]
Company is a prominent player in tanker (bulk liquid and gas) transport, covering various zones like East-North East, West-North-West, West-East-West, East-South East, South-West-South. It's camp offices are situated in Gujarat, Chennai, Mumbai, etc.