Quantum Digital Vision India Ltd
₹ 25.1
-1.99%
22 Nov
4:00 p.m.
About
Incorporated in 1980, Quantum Digital Vision India Ltd is engaged in the business of manufacturing of Spring Leaves and assembling of polymer bags, making TV Serial and trading in Medicine items.
Key Points
- Market Cap ₹ 7.62 Cr.
- Current Price ₹ 25.1
- High / Low ₹ 32.1 / 14.0
- Stock P/E 2.27
- Book Value ₹ -13.0
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Earnings include an other income of Rs.4.23 Cr.
- Company has high debtors of 365 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 | 4.48 | 0.89 | 0.00 | 0.00 | 0.16 | 0.03 | 0.00 | |
| 0.84 | 1.09 | 0.60 | 0.25 | 0.21 | 0.55 | 4.68 | 0.61 | 0.21 | 0.17 | 0.30 | 1.07 | 0.85 | |
| Operating Profit | -0.84 | -1.09 | -0.66 | -0.25 | -0.21 | -0.55 | -0.20 | 0.28 | -0.21 | -0.17 | -0.14 | -1.04 | -0.85 |
| OPM % | -4.46% | 31.46% | -87.50% | -3,466.67% | |||||||||
| 0.44 | 1.77 | 0.64 | 0.40 | 0.16 | 0.00 | 0.00 | 0.17 | 0.00 | 0.40 | 0.21 | 3.97 | 4.23 | |
| Interest | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 |
| Depreciation | 0.44 | 0.42 | 0.30 | 0.14 | 0.09 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.00 |
| Profit before tax | -0.84 | 0.26 | -0.49 | 0.01 | -0.14 | -0.64 | -0.28 | 0.39 | -0.26 | 0.17 | 0.01 | 2.88 | 3.35 |
| Tax % | 5.95% | 11.54% | 8.16% | 700.00% | 57.14% | 9.38% | 14.29% | -5.13% | 15.38% | 0.00% | 0.00% | 0.69% | |
| -0.89 | 0.24 | -0.53 | -0.06 | -0.22 | -0.70 | -0.32 | 0.41 | -0.30 | 0.17 | 0.02 | 2.86 | 3.35 | |
| EPS in Rs | -2.93 | 0.79 | -1.75 | -0.20 | -0.72 | -2.31 | -1.05 | 1.35 | -0.99 | 0.56 | 0.07 | 9.42 | 11.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -63% |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -38% |
| 3 Years: | % |
| TTM: | 959% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 81% |
| 3 Years: | 73% |
| 1 Year: | 77% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 7.00 |
| Reserves | -6.24 | -6.00 | -12.92 | -13.00 | -13.22 | -13.91 | -14.24 | -13.83 | -14.12 | -13.95 | -13.93 | -11.07 | -10.94 |
| 11.78 | 11.46 | 12.07 | 11.79 | 12.20 | 12.45 | 8.64 | 8.00 | 8.09 | 8.26 | 7.12 | 6.27 | 2.25 | |
| 1.55 | 0.62 | 0.18 | 0.16 | 0.23 | 0.15 | 4.22 | 4.51 | 4.66 | 4.67 | 8.32 | 4.04 | 4.03 | |
| Total Liabilities | 10.13 | 9.12 | 2.37 | 1.99 | 2.25 | 1.73 | 1.66 | 1.72 | 1.67 | 2.02 | 4.55 | 2.28 | 2.34 |
| 9.42 | 8.77 | 1.53 | 1.39 | 1.73 | 1.25 | 1.19 | 1.15 | 1.11 | 1.08 | 1.06 | 0.68 | 0.68 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.71 | 0.35 | 0.84 | 0.60 | 0.52 | 0.48 | 0.47 | 0.57 | 0.56 | 0.94 | 3.49 | 1.60 | 1.66 | |
| Total Assets | 10.13 | 9.12 | 2.37 | 1.99 | 2.25 | 1.73 | 1.66 | 1.72 | 1.67 | 2.02 | 4.55 | 2.28 | 2.34 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.06 | -1.69 | -0.55 | 0.29 | 0.21 | -0.69 | 3.86 | 0.71 | -0.06 | -0.67 | 3.07 | -6.20 | |
| -0.01 | 1.95 | 0.01 | 0.00 | -0.42 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.87 | |
| -0.22 | -0.40 | 0.59 | -0.30 | 0.20 | 0.25 | -3.82 | -0.66 | 0.11 | 0.67 | -0.32 | -0.20 | |
| Net Cash Flow | -0.29 | -0.14 | 0.04 | -0.01 | -0.01 | -0.02 | 0.04 | 0.05 | 0.06 | 0.00 | 2.74 | -2.53 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -1,216.67 | 0.00 | 8.20 | 410.62 | 365.00 | |||||||
| Inventory Days | -60.83 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | -1,277.50 | 0.00 | 8.20 | 410.62 | 365.00 | |||||||
| Working Capital Days | 2,068.33 | -344.63 | -1,845.51 | -18,569.38 | -37,230.00 | |||||||
| ROCE % | -9.30% | -3.28% | -5.99% | 0.50% | -7.27% | -33.89% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Nov
-
Related Party Transactions For The Half Year Ended 30St September, 2024
14 Nov - Disclosure of related party transactions for H1 2024.
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING AND SUBMISSION OF UN-AUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2024
14 Nov - Board approved unaudited financial results for Q2 2024.
-
OUTCOME OF BOARD MEETING AND SUBMISSION OF UN-AUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2024
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for NOTICE OF BOARD MEETING
5 Nov - Board meeting for Q2 financial results on Nov 14.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company manufactures leaf springs for the automotive sector at Chennai with an installed capacity of 3000 tpa of leaf springs. Product is marketed under the brand name of Ceeta. Company also has a 100% EOU in Raigad, to manufacture polymer bags with a capacity
of 2500 tpa. Company has a marketing arrangement with Exim, an international marketing organization, dealing in plastics, metals and chemicals. As per the arrangement, company's products were marketed by Exim in the US. Company also entered in media industry by obtaining industrial status from GOI to provide contents to Satellite channels. It was into the production of serials, soap-operas, etc. for channels like Sahara and others.