Chandra Prabhu International Ltd

Chandra Pr. Intl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Chandra Prabhu International Ltd

₹ 24.3 -1.38%
23 Dec 4:01 p.m.
cpil.com BSE: 530309
About

Incorporated in 1984, Chandra Prabhu International deals in the trading of Coal, Agriculture Food products, Synthetic Rubber, Fertilizers, and Petroleum Products, etc. The company has its corporate office in New Delhi and branch offices namely Mughal Sarai, Guwahati, Bhatinda, & Siliguri

Key Points

Business Overview [1]
The company trades mainly in coal and rubber. It procures coal from Coal India Ltd.'s subsidiaries based in North-East India and from traders, and supplies to brick manufacturers. It imports rubber for catering to footwear and tyre manufacturers. Apart from this, the company also deals in Fertilizers, Agro Commodities and Petroleum Products.
The company has a huge warehouse capacity of approx 40,000 sq.ft., comprising of godowns and warehouses across the country.

Website BSE
  • Market Cap ₹ 45.0 Cr.
  • Current Price ₹ 24.3
  • High / Low ₹ 41.0 / 22.8
  • Stock P/E
  • Book Value ₹ 25.0
  • Dividend Yield 0.00 %
  • ROCE 7.24 %
  • ROE 1.67 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.97 times its book value
  • Company's median sales growth is 17.1% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.2.47 Cr.
  • Promoter holding has decreased over last 3 years: -8.84%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
118.97 154.24 268.10 289.61 100.22 136.15 204.22 277.36 164.06 199.27 214.15 291.88 136.82
113.62 141.02 268.68 277.94 101.69 135.54 203.65 278.99 159.49 197.59 214.37 291.70 134.58
Operating Profit 5.35 13.22 -0.58 11.67 -1.47 0.61 0.57 -1.63 4.57 1.68 -0.22 0.18 2.24
OPM % 4.50% 8.57% -0.22% 4.03% -1.47% 0.45% 0.28% -0.59% 2.79% 0.84% -0.10% 0.06% 1.64%
0.00 0.06 0.13 0.02 0.08 0.27 0.49 0.48 0.51 1.04 0.66 0.40 0.37
Interest 0.06 0.16 0.31 0.12 0.41 0.23 0.43 0.79 1.08 1.29 1.86 1.51 1.94
Depreciation 0.04 0.06 0.07 0.07 0.07 0.07 0.07 0.10 0.16 0.16 0.20 0.27 0.28
Profit before tax 5.25 13.06 -0.83 11.50 -1.87 0.58 0.56 -2.04 3.84 1.27 -1.62 -1.20 0.39
Tax % 26.86% 24.50% -7.23% 25.13% -25.13% 24.14% 33.93% 0.00% 11.72% 25.20% -6.79% 0.00% 0.00%
3.84 9.86 -0.77 8.61 -1.40 0.43 0.37 -2.04 3.38 0.94 -1.51 -1.20 0.39
EPS in Rs 2.08 5.33 -0.42 4.65 -0.76 0.23 0.20 -1.10 1.83 0.51 -0.82 -0.65 0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
88 103 49 36 28 60 90 119 226 726 730 855 842
85 100 48 36 28 65 85 116 217 698 719 850 838
Operating Profit 3 3 0 -0 0 -5 5 4 9 28 11 4 4
OPM % 3% 3% 1% -1% 2% -9% 6% 3% 4% 4% 2% 1% 0%
1 0 0 1 2 1 0 -0 0 0 1 3 2
Interest 1 1 0 0 1 1 1 1 1 1 1 5 7
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 3 3 -0 0 1 -6 4 3 8 27 11 1 -1
Tax % 30% 31% 30% 34% 15% -25% 21% 27% 31% 26% 26% 46%
2 2 -0 0 1 -4 3 2 6 20 8 1 -1
EPS in Rs 1.02 1.01 -0.07 0.18 0.54 -2.23 1.86 1.03 3.09 10.93 4.33 0.42 -0.75
Dividend Payout % 20% 20% 0% 0% 0% 0% 5% 0% 6% 3% 5% 0%
Compounded Sales Growth
10 Years: 24%
5 Years: 57%
3 Years: 56%
TTM: 8%
Compounded Profit Growth
10 Years: -8%
5 Years: -26%
3 Years: -48%
TTM: -164%
Stock Price CAGR
10 Years: 18%
5 Years: 44%
3 Years: 0%
1 Year: -4%
Return on Equity
10 Years: 18%
5 Years: 25%
3 Years: 24%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 6 8 8 8 9 5 8 10 16 35 43 43 42
8 6 5 1 9 15 10 7 3 8 30 57 90
19 10 7 10 8 5 5 9 14 27 19 38 31
Total Liabilities 37 27 23 22 30 28 27 29 36 74 95 142 167
0 1 1 1 0 1 0 0 0 2 2 9 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 1 1 1 1 1 0 0 0 0 0 0
37 26 22 21 29 27 26 29 36 72 93 133 158
Total Assets 37 27 23 22 30 28 27 29 36 74 95 142 167

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 5 0 4 -10 -6 5 4 5 -1 -8 -12
1 -0 -1 1 2 1 -0 0 -0 -2 -13 -10
-1 -3 -1 -4 7 5 -5 -5 -4 4 20 22
Net Cash Flow -0 1 -2 1 -1 -0 -0 0 1 1 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 36 27 67 136 175 49 66 46 35 11 19 19
Inventory Days 48 1 41 28 169 89 22 23 2 2 6 20
Days Payable 52 18 36 86 89 23 0 21 8 5 6 11
Cash Conversion Cycle 32 10 71 78 255 115 88 48 29 8 19 28
Working Capital Days 59 43 97 82 238 119 81 57 33 21 29 32
ROCE % 22% 20% 2% 3% 12% -20% 23% 16% 43% 81% 19% 7%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.18% 58.32% 58.32% 53.50% 53.50% 54.13% 54.13% 54.25% 54.25% 54.34% 54.34% 54.34%
36.82% 41.68% 41.68% 46.50% 46.50% 45.88% 45.87% 45.75% 45.75% 45.65% 45.67% 45.65%
No. of Shareholders 3,5444,7314,9506,7787,8878,0077,8967,7377,5778,5438,2648,091

Documents

Announcements

Annual reports

Credit ratings